Skip to main content
IL Regular Public School District 4 Schools

Illini Central CUSD 189

Mason City, IL 62664 • Mason County • 4 Operating Schools
(217) 482-5180
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 668 students
Census F-33 • FY 2024
Total Revenue
$16,806,000
Total Expenditure
$19,744,000
Classroom Instruction
$7,789,000
Outstanding Debt
$4,686,000

Revenue Sources

State Government Funds: $6,592,000 (39.2%) Local Taxes & Fees: $8,370,000 (49.8%) Federal Aid: $1,844,000 (11%)
State Government Funds $6,592,000 39.2%
Local Taxes & Fees $8,370,000 49.8%
Federal Aid $1,844,000 11%
Total Revenue $16,806,000 100.0%

Expenditure Allocation

Classroom Instruction: $7,789,000 (39.4%) Support Services: $4,311,000 (21.8%) Capital Outlays: $6,583,000 (33.3%) Other / Operations: $1,061,000 (5.4%)
Classroom Instruction $7,789,000 39.4%
Support Services $4,311,000 21.8%
Capital Outlays $6,583,000 33.3%
Other / Operations $1,061,000 5.4%
Total Expenditure $19,744,000 100.0%

Financial Comparison & Trends Chart

$0$8,500$17,000$25,500$34,000FY 2020 Revenue/Student: $19,263$19,263FY 2020 Expenditure/Student: $18,828$18,828FY 2020680 stdsFY 2021 Revenue/Student: $20,491$20,491FY 2021 Expenditure/Student: $18,559$18,559FY 2021666 stdsFY 2022 Revenue/Student: $20,266$20,266FY 2022 Expenditure/Student: $18,654$18,654FY 2022674 stdsFY 2023 Revenue/Student: $22,874$22,874FY 2023 Expenditure/Student: $20,471$20,471FY 2023649 stdsFY 2024 Revenue/Student: $25,159$25,159FY 2024 Expenditure/Student: $29,557$29,557FY 2024668 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $29,557

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 668 $16,806,000 $19,744,000 $7,789,000 $6,583,000 $4,686,000
FY 2023 649 $14,845,000 $13,286,000 $7,311,000 $1,290,000 $760,000
FY 2022 674 $13,659,000 $12,573,000 $6,766,000 $1,574,000 $1,061,000
FY 2021 666 $13,647,000 $12,360,000 $7,403,000 $733,000 $1,409,000
FY 2020 680 $13,099,000 $12,803,000 $7,103,000 $884,000 $1,724,000