Skip to main content
MT Regular Public School District 3 Schools

Hysham K-12 Schools

Hysham, MT 59038 • Treasure County • 3 Operating Schools
(406) 342-5237

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 85 students
Census F-33 • FY 2024
Total Revenue
$1,928,000
Total Expenditure
$2,055,000
Classroom Instruction
$1,027,000
Outstanding Debt
$315,000

Revenue Sources

State Government Funds: $696,000 (36.1%) Local Taxes & Fees: $1,138,000 (59%) Federal Aid: $94,000 (4.9%)
State Government Funds $696,000 36.1%
Local Taxes & Fees $1,138,000 59%
Federal Aid $94,000 4.9%
Total Revenue $1,928,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,027,000 (50%) Support Services: $678,000 (33%) Capital Outlays: $210,000 (10.2%) Other / Operations: $140,000 (6.8%)
Classroom Instruction $1,027,000 50%
Support Services $678,000 33%
Capital Outlays $210,000 10.2%
Other / Operations $140,000 6.8%
Total Expenditure $2,055,000 100.0%

Financial Comparison & Trends Chart

$0$7,750$15,500$23,250$31,000FY 2020 Revenue/Student: $21,817$21,817FY 2020 Expenditure/Student: $22,606$22,606FY 202071 stdsFY 2021 Revenue/Student: $25,044$25,044FY 2021 Expenditure/Student: $25,912$25,912FY 202168 stdsFY 2022 Revenue/Student: $26,487$26,487FY 2022 Expenditure/Student: $23,115$23,115FY 202278 stdsFY 2023 Revenue/Student: $22,089$22,089FY 2023 Expenditure/Student: $23,101$23,101FY 202379 stdsFY 2024 Revenue/Student: $22,682$22,682FY 2024 Expenditure/Student: $24,176$24,176FY 202485 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $26,487

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 85 $1,928,000 $2,055,000 $1,027,000 $210,000 $315,000
FY 2023 79 $1,745,000 $1,825,000 $971,000 $25,000 $334,000
FY 2022 78 $2,066,000 $1,803,000 $1,038,000 $6,000 $390,000
FY 2021 68 $1,703,000 $1,762,000 $980,000 $77,000 $11,000
FY 2020 71 $1,549,000 $1,605,000 $860,000 $23,000 $11,000