Skip to main content
MT Regular Public School District 3 Schools

Huntley Project K-12 Schools

Worden, MT 59088 • Yellowstone County • 3 Operating Schools
(406) 967-2540

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 773 students
Census F-33 • FY 2024
Total Revenue
$15,358,000
Total Expenditure
$13,199,000
Classroom Instruction
$6,439,000
Outstanding Debt
$10,369,000

Revenue Sources

State Government Funds: $5,288,000 (34.4%) Local Taxes & Fees: $7,400,000 (48.2%) Federal Aid: $2,670,000 (17.4%)
State Government Funds $5,288,000 34.4%
Local Taxes & Fees $7,400,000 48.2%
Federal Aid $2,670,000 17.4%
Total Revenue $15,358,000 100.0%

Expenditure Allocation

Classroom Instruction: $6,439,000 (48.8%) Support Services: $5,069,000 (38.4%) Capital Outlays: $190,000 (1.4%) Other / Operations: $1,501,000 (11.4%)
Classroom Instruction $6,439,000 48.8%
Support Services $5,069,000 38.4%
Capital Outlays $190,000 1.4%
Other / Operations $1,501,000 11.4%
Total Expenditure $13,199,000 100.0%

Financial Comparison & Trends Chart

$0$5,750$11,500$17,250$23,000FY 2020 Revenue/Student: $16,743$16,743FY 2020 Expenditure/Student: $14,525$14,525FY 2020764 stdsFY 2021 Revenue/Student: $17,476$17,476FY 2021 Expenditure/Student: $17,245$17,245FY 2021721 stdsFY 2022 Revenue/Student: $19,603$19,603FY 2022 Expenditure/Student: $18,385$18,385FY 2022748 stdsFY 2023 Revenue/Student: $17,243$17,243FY 2023 Expenditure/Student: $18,254$18,254FY 2023773 stdsFY 2024 Revenue/Student: $19,868$19,868FY 2024 Expenditure/Student: $17,075$17,075FY 2024773 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,868

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 773 $15,358,000 $13,199,000 $6,439,000 $190,000 $10,369,000
FY 2023 773 $13,329,000 $14,110,000 $6,458,000 $1,158,000 $10,378,000
FY 2022 748 $14,663,000 $13,752,000 $6,582,000 $1,125,000 $9,731,000
FY 2021 721 $12,600,000 $12,434,000 $6,605,000 $605,000 $9,731,000
FY 2020 764 $12,792,000 $11,097,000 $5,893,000 $300,000 $9,731,000