Skip to main content
TX Regular Public School District 3 Schools

HUGHES SPRINGS ISD

HUGHES SPRINGS, TX 75656 • Cass County • 3 Operating Schools
(903) 639-3800
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,117 students
Census F-33 • FY 2024
Total Revenue
$16,723,000
Total Expenditure
$15,955,000
Classroom Instruction
$9,795,000
Outstanding Debt
$960,000

Revenue Sources

State Government Funds: $12,122,000 (72.5%) Local Taxes & Fees: $3,035,000 (18.1%) Federal Aid: $1,566,000 (9.4%)
State Government Funds $12,122,000 72.5%
Local Taxes & Fees $3,035,000 18.1%
Federal Aid $1,566,000 9.4%
Total Revenue $16,723,000 100.0%

Expenditure Allocation

Classroom Instruction: $9,795,000 (61.4%) Support Services: $5,146,000 (32.3%) Capital Outlays: $325,000 (2%) Other / Operations: $689,000 (4.3%)
Classroom Instruction $9,795,000 61.4%
Support Services $5,146,000 32.3%
Capital Outlays $325,000 2%
Other / Operations $689,000 4.3%
Total Expenditure $15,955,000 100.0%

Financial Comparison & Trends Chart

$0$4,500$9,000$13,500$18,000FY 2020 Revenue/Student: $12,021$12,021FY 2020 Expenditure/Student: $11,174$11,174FY 20201,218 stdsFY 2021 Revenue/Student: $13,148$13,148FY 2021 Expenditure/Student: $12,073$12,073FY 20211,121 stdsFY 2022 Revenue/Student: $14,410$14,410FY 2022 Expenditure/Student: $13,589$13,589FY 20221,146 stdsFY 2023 Revenue/Student: $14,435$14,435FY 2023 Expenditure/Student: $13,734$13,734FY 20231,149 stdsFY 2024 Revenue/Student: $14,971$14,971FY 2024 Expenditure/Student: $14,284$14,284FY 20241,117 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $14,971

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,117 $16,723,000 $15,955,000 $9,795,000 $325,000 $960,000
FY 2023 1,149 $16,586,000 $15,780,000 $9,282,000 $1,074,000 $1,138,000
FY 2022 1,146 $16,514,000 $15,573,000 $9,304,000 $538,000 $1,311,000
FY 2021 1,121 $14,739,000 $13,534,000 $8,717,000 $120,000 $1,480,000
FY 2020 1,218 $14,642,000 $13,610,000 $8,263,000 $278,000 $1,645,000