Skip to main content
CO Regular Public School District 3 Schools

Huerfano School District Re-1

WALSENBURG, CO 81089 • Huerfano County • 3 Operating Schools
(719) 738-1520

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 478 students
Census F-33 • FY 2024
Total Revenue
$11,183,000
Total Expenditure
$10,506,000
Classroom Instruction
$3,997,000
Outstanding Debt
$14,822,000

Revenue Sources

State Government Funds: $4,489,000 (40.1%) Local Taxes & Fees: $5,502,000 (49.2%) Federal Aid: $1,192,000 (10.7%)
State Government Funds $4,489,000 40.1%
Local Taxes & Fees $5,502,000 49.2%
Federal Aid $1,192,000 10.7%
Total Revenue $11,183,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,997,000 (38%) Support Services: $3,858,000 (36.7%) Capital Outlays: $1,676,000 (16%) Other / Operations: $975,000 (9.3%)
Classroom Instruction $3,997,000 38%
Support Services $3,858,000 36.7%
Capital Outlays $1,676,000 16%
Other / Operations $975,000 9.3%
Total Expenditure $10,506,000 100.0%

Financial Comparison & Trends Chart

$0$15,250$30,500$45,750$61,000FY 2020 Revenue/Student: $14,634$14,634FY 2020 Expenditure/Student: $14,074$14,074FY 2020541 stdsFY 2021 Revenue/Student: $16,142$16,142FY 2021 Expenditure/Student: $14,937$14,937FY 2021542 stdsFY 2022 Revenue/Student: $24,873$24,873FY 2022 Expenditure/Student: $23,295$23,295FY 2022512 stdsFY 2023 Revenue/Student: $43,876$43,876FY 2023 Expenditure/Student: $52,894$52,894FY 2023491 stdsFY 2024 Revenue/Student: $23,395$23,395FY 2024 Expenditure/Student: $21,979$21,979FY 2024478 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $52,894

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 478 $11,183,000 $10,506,000 $3,997,000 $1,676,000 $14,822,000
FY 2023 491 $21,543,000 $25,971,000 $4,200,000 $17,108,000 $15,804,000
FY 2022 512 $12,735,000 $11,927,000 $4,958,000 $2,264,000 $16,787,000
FY 2021 542 $8,749,000 $8,096,000 $4,261,000 $103,000 $780,000
FY 2020 541 $7,917,000 $7,614,000 $3,923,000 $330,000 $1,155,000