Skip to main content
TX Regular Public School District 1 Schools

HUCKABAY ISD

STEPHENVILLE, TX 76401 • Erath County • 1 Operating Schools
(254) 968-5274
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 330 students
Census F-33 • FY 2024
Total Revenue
$5,518,000
Total Expenditure
$4,676,000
Classroom Instruction
$2,691,000
Outstanding Debt
$7,256,000

Revenue Sources

State Government Funds: $2,405,000 (43.6%) Local Taxes & Fees: $2,797,000 (50.7%) Federal Aid: $316,000 (5.7%)
State Government Funds $2,405,000 43.6%
Local Taxes & Fees $2,797,000 50.7%
Federal Aid $316,000 5.7%
Total Revenue $5,518,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,691,000 (57.5%) Support Services: $1,282,000 (27.4%) Capital Outlays: $189,000 (4%) Other / Operations: $514,000 (11%)
Classroom Instruction $2,691,000 57.5%
Support Services $1,282,000 27.4%
Capital Outlays $189,000 4%
Other / Operations $514,000 11%
Total Expenditure $4,676,000 100.0%

Financial Comparison & Trends Chart

$0$11,250$22,500$33,750$45,000FY 2020 Revenue/Student: $14,875$14,875FY 2020 Expenditure/Student: $38,813$38,813FY 2020256 stdsFY 2021 Revenue/Student: $14,387$14,387FY 2021 Expenditure/Student: $21,620$21,620FY 2021284 stdsFY 2022 Revenue/Student: $16,482$16,482FY 2022 Expenditure/Student: $19,715$19,715FY 2022305 stdsFY 2023 Revenue/Student: $16,684$16,684FY 2023 Expenditure/Student: $16,105$16,105FY 2023313 stdsFY 2024 Revenue/Student: $16,721$16,721FY 2024 Expenditure/Student: $14,170$14,170FY 2024330 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $38,813

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 330 $5,518,000 $4,676,000 $2,691,000 $189,000 $7,256,000
FY 2023 313 $5,222,000 $5,041,000 $2,615,000 $553,000 $7,590,000
FY 2022 305 $5,027,000 $6,013,000 $2,333,000 $1,929,000 $7,928,000
FY 2021 284 $4,086,000 $6,140,000 $1,909,000 $2,677,000 $8,274,000
FY 2020 256 $3,808,000 $9,936,000 $1,697,000 $6,771,000 $7,565,000