Skip to main content
MN Regular Public School District 7 Schools

HOWARD LAKE-WAVERLY-WINSTED

HOWARD LAKE, MN 55349 • Wright County • 7 Operating Schools
(320) 543-4646

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,310 students
Census F-33 • FY 2024
Total Revenue
$23,859,000
Total Expenditure
$21,728,000
Classroom Instruction
$10,445,000
Outstanding Debt
$29,540,000

Revenue Sources

State Government Funds: $15,995,000 (67%) Local Taxes & Fees: $7,010,000 (29.4%) Federal Aid: $854,000 (3.6%)
State Government Funds $15,995,000 67%
Local Taxes & Fees $7,010,000 29.4%
Federal Aid $854,000 3.6%
Total Revenue $23,859,000 100.0%

Expenditure Allocation

Classroom Instruction: $10,445,000 (48.1%) Support Services: $5,861,000 (27%) Capital Outlays: $967,000 (4.5%) Other / Operations: $4,455,000 (20.5%)
Classroom Instruction $10,445,000 48.1%
Support Services $5,861,000 27%
Capital Outlays $967,000 4.5%
Other / Operations $4,455,000 20.5%
Total Expenditure $21,728,000 100.0%

Financial Comparison & Trends Chart

$0$5,250$10,500$15,750$21,000FY 2020 Revenue/Student: $15,049$15,049FY 2020 Expenditure/Student: $13,777$13,777FY 20201,282 stdsFY 2021 Revenue/Student: $16,740$16,740FY 2021 Expenditure/Student: $16,054$16,054FY 20211,218 stdsFY 2022 Revenue/Student: $16,808$16,808FY 2022 Expenditure/Student: $16,430$16,430FY 20221,264 stdsFY 2023 Revenue/Student: $16,716$16,716FY 2023 Expenditure/Student: $16,450$16,450FY 20231,305 stdsFY 2024 Revenue/Student: $18,213$18,213FY 2024 Expenditure/Student: $16,586$16,586FY 20241,310 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $18,213

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,310 $23,859,000 $21,728,000 $10,445,000 $967,000 $29,540,000
FY 2023 1,305 $21,815,000 $21,467,000 $10,589,000 $1,156,000 $34,660,000
FY 2022 1,264 $21,245,000 $20,768,000 $9,898,000 $1,857,000 $36,828,000
FY 2021 1,218 $20,389,000 $19,554,000 $9,616,000 $1,451,000 $38,329,000
FY 2020 1,282 $19,293,000 $17,662,000 $9,098,000 $824,000 $38,236,000