Skip to main content
MI Regular Public School District 3 Schools

Houghton Lake Community Schools

HOUGHTON LAKE, MI 48629 • Roscommon County • 3 Operating Schools
(989) 366-2031
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,163 students
Census F-33 • FY 2024
Total Revenue
$22,825,000
Total Expenditure
$20,208,000
Classroom Instruction
$8,532,000
Outstanding Debt
$1,553,000

Revenue Sources

State Government Funds: $5,366,000 (23.5%) Local Taxes & Fees: $11,618,000 (50.9%) Federal Aid: $5,841,000 (25.6%)
State Government Funds $5,366,000 23.5%
Local Taxes & Fees $11,618,000 50.9%
Federal Aid $5,841,000 25.6%
Total Revenue $22,825,000 100.0%

Expenditure Allocation

Classroom Instruction: $8,532,000 (42.2%) Support Services: $6,966,000 (34.5%) Capital Outlays: $3,143,000 (15.6%) Other / Operations: $1,567,000 (7.8%)
Classroom Instruction $8,532,000 42.2%
Support Services $6,966,000 34.5%
Capital Outlays $3,143,000 15.6%
Other / Operations $1,567,000 7.8%
Total Expenditure $20,208,000 100.0%

Financial Comparison & Trends Chart

$0$5,750$11,500$17,250$23,000FY 2020 Revenue/Student: $13,385$13,385FY 2020 Expenditure/Student: $13,476$13,476FY 20201,218 stdsFY 2021 Revenue/Student: $14,754$14,754FY 2021 Expenditure/Student: $12,784$12,784FY 20211,158 stdsFY 2022 Revenue/Student: $14,636$14,636FY 2022 Expenditure/Student: $12,646$12,646FY 20221,195 stdsFY 2023 Revenue/Student: $17,248$17,248FY 2023 Expenditure/Student: $15,133$15,133FY 20231,162 stdsFY 2024 Revenue/Student: $19,626$19,626FY 2024 Expenditure/Student: $17,376$17,376FY 20241,163 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,626

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,163 $22,825,000 $20,208,000 $8,532,000 $3,143,000 $1,553,000
FY 2023 1,162 $20,042,000 $17,584,000 $8,233,000 $1,682,000 $2,068,000
FY 2022 1,195 $17,490,000 $15,112,000 $7,597,000 $239,000 $0
FY 2021 1,158 $17,085,000 $14,804,000 $8,192,000 $460,000 $3,541,000
FY 2020 1,218 $16,303,000 $16,414,000 $8,321,000 $881,000 $3,584,000