Skip to main content
WY Regular Public School District 3 Schools

Hot Springs County School District #1

Thermopolis, WY 82443 • Hot Springs County • 3 Operating Schools
(307) 864-6515
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 618 students
Census F-33 • FY 2024
Total Revenue
$14,598,000
Total Expenditure
$15,873,000
Classroom Instruction
$7,460,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $5,058,000 (34.6%) Local Taxes & Fees: $7,056,000 (48.3%) Federal Aid: $2,484,000 (17%)
State Government Funds $5,058,000 34.6%
Local Taxes & Fees $7,056,000 48.3%
Federal Aid $2,484,000 17%
Total Revenue $14,598,000 100.0%

Expenditure Allocation

Classroom Instruction: $7,460,000 (47%) Support Services: $5,902,000 (37.2%) Capital Outlays: $1,688,000 (10.6%) Other / Operations: $823,000 (5.2%)
Classroom Instruction $7,460,000 47%
Support Services $5,902,000 37.2%
Capital Outlays $1,688,000 10.6%
Other / Operations $823,000 5.2%
Total Expenditure $15,873,000 100.0%

Financial Comparison & Trends Chart

$0$7,750$15,500$23,250$31,000FY 2020 Revenue/Student: $19,416$19,416FY 2020 Expenditure/Student: $18,947$18,947FY 2020659 stdsFY 2021 Revenue/Student: $22,143$22,143FY 2021 Expenditure/Student: $20,351$20,351FY 2021644 stdsFY 2022 Revenue/Student: $23,913$23,913FY 2022 Expenditure/Student: $23,951$23,951FY 2022655 stdsFY 2023 Revenue/Student: $26,383$26,383FY 2023 Expenditure/Student: $25,717$25,717FY 2023642 stdsFY 2024 Revenue/Student: $23,621$23,621FY 2024 Expenditure/Student: $25,684$25,684FY 2024618 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $26,383

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 618 $14,598,000 $15,873,000 $7,460,000 $1,688,000 $0
FY 2023 642 $16,938,000 $16,510,000 $7,887,000 $1,702,000 $0
FY 2022 655 $15,663,000 $15,688,000 $7,802,000 $1,374,000 $0
FY 2021 644 $14,260,000 $13,106,000 $6,489,000 $1,070,000 $0
FY 2020 659 $12,795,000 $12,486,000 $6,113,000 $1,085,000 $0