Skip to main content
NY Regular Public School District 7 Schools

HORSEHEADS CENTRAL SCHOOL DISTRICT

HORSEHEADS, NY 14845 • Chemung County • 7 Operating Schools
(607) 739-5601
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 3,826 students
Census F-33 • FY 2024
Total Revenue
$109,659,000
Total Expenditure
$134,462,000
Classroom Instruction
$55,349,000
Outstanding Debt
$72,650,000

Revenue Sources

State Government Funds: $50,112,000 (45.7%) Local Taxes & Fees: $52,799,000 (48.1%) Federal Aid: $6,748,000 (6.2%)
State Government Funds $50,112,000 45.7%
Local Taxes & Fees $52,799,000 48.1%
Federal Aid $6,748,000 6.2%
Total Revenue $109,659,000 100.0%

Expenditure Allocation

Classroom Instruction: $55,349,000 (41.2%) Support Services: $34,518,000 (25.7%) Capital Outlays: $40,176,000 (29.9%) Other / Operations: $4,419,000 (3.3%)
Classroom Instruction $55,349,000 41.2%
Support Services $34,518,000 25.7%
Capital Outlays $40,176,000 29.9%
Other / Operations $4,419,000 3.3%
Total Expenditure $134,462,000 100.0%

Financial Comparison & Trends Chart

$0$10,250$20,500$30,750$41,000FY 2020 Revenue/Student: $19,923$19,923FY 2020 Expenditure/Student: $24,328$24,328FY 20204,084 stdsFY 2021 Revenue/Student: $22,120$22,120FY 2021 Expenditure/Student: $27,465$27,465FY 20213,886 stdsFY 2022 Revenue/Student: $23,912$23,912FY 2022 Expenditure/Student: $26,501$26,501FY 20223,807 stdsFY 2023 Revenue/Student: $25,111$25,111FY 2023 Expenditure/Student: $28,427$28,427FY 20233,890 stdsFY 2024 Revenue/Student: $28,662$28,662FY 2024 Expenditure/Student: $35,144$35,144FY 20243,826 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $35,144

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 3,826 $109,659,000 $134,462,000 $55,349,000 $40,176,000 $72,650,000
FY 2023 3,890 $97,680,000 $110,580,000 $51,081,000 $20,044,000 $5,015,000
FY 2022 3,807 $91,032,000 $100,890,000 $48,080,000 $20,536,000 $4,710,000
FY 2021 3,886 $85,957,000 $106,728,000 $46,173,000 $30,932,000 $6,940,000
FY 2020 4,084 $81,364,000 $99,355,000 $47,708,000 $23,401,000 $6,225,000