Skip to main content
ND Regular Public School District 1 Schools

HORSE CREEK 32

Cartwright, ND 58838 • McKenzie County • 1 Operating Schools
(701) 828-3080

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 8 students
Census F-33 • FY 2024
Total Revenue
$950,000
Total Expenditure
$421,000
Classroom Instruction
$111,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $5,000 (0.5%) Local Taxes & Fees: $224,000 (23.6%) Federal Aid: $721,000 (75.9%)
State Government Funds $5,000 0.5%
Local Taxes & Fees $224,000 23.6%
Federal Aid $721,000 75.9%
Total Revenue $950,000 100.0%

Expenditure Allocation

Classroom Instruction: $111,000 (26.4%) Support Services: $146,000 (34.7%) Capital Outlays: $110,000 (26.1%) Other / Operations: $54,000 (12.8%)
Classroom Instruction $111,000 26.4%
Support Services $146,000 34.7%
Capital Outlays $110,000 26.1%
Other / Operations $54,000 12.8%
Total Expenditure $421,000 100.0%

Financial Comparison & Trends Chart

$0$34,250$68,500$102,750$137,000FY 2020 Revenue/Student: $41,545$41,545FY 2020 Expenditure/Student: $26,182$26,182FY 202011 stdsFY 2021 Revenue/Student: $44,273$44,273FY 2021 Expenditure/Student: $19,909$19,909FY 202111 stdsFY 2022 Revenue/Student: $20,917$20,917FY 2022 Expenditure/Student: $20,167$20,167FY 202212 stdsFY 2023 Revenue/Student: $24,917$24,917FY 2023 Expenditure/Student: $25,917$25,917FY 202312 stdsFY 2024 Revenue/Student: $118,750$118,750FY 2024 Expenditure/Student: $52,625$52,625FY 20248 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $118,750

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 8 $950,000 $421,000 $111,000 $110,000 $0
FY 2023 12 $299,000 $311,000 $119,000 $5,000 $0
FY 2022 12 $251,000 $242,000 $65,000 $12,000 $0
FY 2021 11 $487,000 $219,000 $65,000 $2,000 $0
FY 2020 11 $457,000 $288,000 $66,000 $101,000 $0