Skip to main content
NY Regular Public School District 3 Schools

HORNELL CITY SCHOOL DISTRICT

HORNELL, NY 14843 • Steuben County • 3 Operating Schools
(607) 324-1302
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,480 students
Census F-33 • FY 2024
Total Revenue
$50,644,000
Total Expenditure
$56,667,000
Classroom Instruction
$24,545,000
Outstanding Debt
$15,749,000

Revenue Sources

State Government Funds: $35,060,000 (69.2%) Local Taxes & Fees: $10,225,000 (20.2%) Federal Aid: $5,359,000 (10.6%)
State Government Funds $35,060,000 69.2%
Local Taxes & Fees $10,225,000 20.2%
Federal Aid $5,359,000 10.6%
Total Revenue $50,644,000 100.0%

Expenditure Allocation

Classroom Instruction: $24,545,000 (43.3%) Support Services: $10,976,000 (19.4%) Capital Outlays: $4,621,000 (8.2%) Other / Operations: $16,525,000 (29.2%)
Classroom Instruction $24,545,000 43.3%
Support Services $10,976,000 19.4%
Capital Outlays $4,621,000 8.2%
Other / Operations $16,525,000 29.2%
Total Expenditure $56,667,000 100.0%

Financial Comparison & Trends Chart

$0$11,250$22,500$33,750$45,000FY 2020 Revenue/Student: $25,250$25,250FY 2020 Expenditure/Student: $21,124$21,124FY 20201,667 stdsFY 2021 Revenue/Student: $28,143$28,143FY 2021 Expenditure/Student: $23,153$23,153FY 20211,553 stdsFY 2022 Revenue/Student: $31,446$31,446FY 2022 Expenditure/Student: $26,278$26,278FY 20221,515 stdsFY 2023 Revenue/Student: $34,710$34,710FY 2023 Expenditure/Student: $34,584$34,584FY 20231,453 stdsFY 2024 Revenue/Student: $34,219$34,219FY 2024 Expenditure/Student: $38,289$38,289FY 20241,480 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $38,289

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,480 $50,644,000 $56,667,000 $24,545,000 $4,621,000 $15,749,000
FY 2023 1,453 $50,434,000 $50,251,000 $25,010,000 $2,186,000 $20,809,000
FY 2022 1,515 $47,641,000 $39,811,000 $23,302,000 $2,912,000 $25,759,000
FY 2021 1,553 $43,706,000 $35,957,000 $20,617,000 $1,828,000 $30,599,000
FY 2020 1,667 $42,091,000 $35,213,000 $20,419,000 $1,178,000 $35,895,000