Skip to main content
CA Regular Public School District 1 Schools

Hornbrook Elementary

Hornbrook, CA 96044 • Siskiyou County • 1 Operating Schools
(530) 475-3598
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 38 students
Census F-33 • FY 2024
Total Revenue
$2,194,000
Total Expenditure
$1,729,000
Classroom Instruction
$753,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,175,000 (53.6%) Local Taxes & Fees: $748,000 (34.1%) Federal Aid: $271,000 (12.4%)
State Government Funds $1,175,000 53.6%
Local Taxes & Fees $748,000 34.1%
Federal Aid $271,000 12.4%
Total Revenue $2,194,000 100.0%

Expenditure Allocation

Classroom Instruction: $753,000 (43.6%) Support Services: $813,000 (47%) Capital Outlays: $53,000 (3.1%) Other / Operations: $110,000 (6.4%)
Classroom Instruction $753,000 43.6%
Support Services $813,000 47%
Capital Outlays $53,000 3.1%
Other / Operations $110,000 6.4%
Total Expenditure $1,729,000 100.0%

Financial Comparison & Trends Chart

$0$16,750$33,500$50,250$67,000FY 2020 Revenue/Student: $21,089$21,089FY 2020 Expenditure/Student: $20,107$20,107FY 202056 stdsFY 2021 Revenue/Student: $24,725$24,725FY 2021 Expenditure/Student: $21,922$21,922FY 202151 stdsFY 2022 Revenue/Student: $34,300$34,300FY 2022 Expenditure/Student: $26,050$26,050FY 202240 stdsFY 2023 Revenue/Student: $43,200$43,200FY 2023 Expenditure/Student: $37,457$37,457FY 202335 stdsFY 2024 Revenue/Student: $57,737$57,737FY 2024 Expenditure/Student: $45,500$45,500FY 202438 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $57,737

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 38 $2,194,000 $1,729,000 $753,000 $53,000 $0
FY 2023 35 $1,512,000 $1,311,000 $611,000 $52,000 $0
FY 2022 40 $1,372,000 $1,042,000 $525,000 $21,000 $0
FY 2021 51 $1,261,000 $1,118,000 $517,000 $0 $0
FY 2020 56 $1,181,000 $1,126,000 $522,000 $109,000 $0