Skip to main content
CO Regular Public School District 3 Schools

Holyoke School District No. Re-1J

HOLYOKE, CO 80734 • Phillips County • 3 Operating Schools
(970) 854-3634
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 531 students
Census F-33 • FY 2024
Total Revenue
$11,642,000
Total Expenditure
$10,395,000
Classroom Instruction
$5,762,000
Outstanding Debt
$1,595,000

Revenue Sources

State Government Funds: $5,064,000 (43.5%) Local Taxes & Fees: $5,824,000 (50%) Federal Aid: $754,000 (6.5%)
State Government Funds $5,064,000 43.5%
Local Taxes & Fees $5,824,000 50%
Federal Aid $754,000 6.5%
Total Revenue $11,642,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,762,000 (55.4%) Support Services: $3,481,000 (33.5%) Capital Outlays: $470,000 (4.5%) Other / Operations: $682,000 (6.6%)
Classroom Instruction $5,762,000 55.4%
Support Services $3,481,000 33.5%
Capital Outlays $470,000 4.5%
Other / Operations $682,000 6.6%
Total Expenditure $10,395,000 100.0%

Financial Comparison & Trends Chart

$0$6,500$13,000$19,500$26,000FY 2020 Revenue/Student: $13,419$13,419FY 2020 Expenditure/Student: $11,649$11,649FY 2020587 stdsFY 2021 Revenue/Student: $16,084$16,084FY 2021 Expenditure/Student: $16,942$16,942FY 2021584 stdsFY 2022 Revenue/Student: $18,877$18,877FY 2022 Expenditure/Student: $19,701$19,701FY 2022576 stdsFY 2023 Revenue/Student: $17,377$17,377FY 2023 Expenditure/Student: $14,844$14,844FY 2023552 stdsFY 2024 Revenue/Student: $21,925$21,925FY 2024 Expenditure/Student: $19,576$19,576FY 2024531 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $21,925

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 531 $11,642,000 $10,395,000 $5,762,000 $470,000 $1,595,000
FY 2023 552 $9,592,000 $8,194,000 $4,589,000 $200,000 $1,795,000
FY 2022 576 $10,873,000 $11,348,000 $5,121,000 $3,274,000 $2,065,000
FY 2021 584 $9,393,000 $9,894,000 $5,251,000 $1,785,000 $2,405,000
FY 2020 587 $7,877,000 $6,838,000 $4,124,000 $70,000 $340,000