Skip to main content
MO Regular Public School District 3 Schools

HOLDEN R-III

Holden, MO 64040 • Johnson County • 3 Operating Schools
(816) 732-5568
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,195 students
Census F-33 • FY 2024
Total Revenue
$17,565,000
Total Expenditure
$20,776,000
Classroom Instruction
$8,257,000
Outstanding Debt
$14,670,000

Revenue Sources

State Government Funds: $7,634,000 (43.5%) Local Taxes & Fees: $8,655,000 (49.3%) Federal Aid: $1,276,000 (7.3%)
State Government Funds $7,634,000 43.5%
Local Taxes & Fees $8,655,000 49.3%
Federal Aid $1,276,000 7.3%
Total Revenue $17,565,000 100.0%

Expenditure Allocation

Classroom Instruction: $8,257,000 (39.7%) Support Services: $6,035,000 (29%) Capital Outlays: $4,491,000 (21.6%) Other / Operations: $1,993,000 (9.6%)
Classroom Instruction $8,257,000 39.7%
Support Services $6,035,000 29%
Capital Outlays $4,491,000 21.6%
Other / Operations $1,993,000 9.6%
Total Expenditure $20,776,000 100.0%

Financial Comparison & Trends Chart

$0$5,000$10,000$15,000$20,000FY 2020 Revenue/Student: $10,074$10,074FY 2020 Expenditure/Student: $13,062$13,062FY 20201,202 stdsFY 2021 Revenue/Student: $13,194$13,194FY 2021 Expenditure/Student: $12,900$12,900FY 20211,183 stdsFY 2022 Revenue/Student: $13,724$13,724FY 2022 Expenditure/Student: $11,989$11,989FY 20221,194 stdsFY 2023 Revenue/Student: $13,879$13,879FY 2023 Expenditure/Student: $16,686$16,686FY 20231,231 stdsFY 2024 Revenue/Student: $14,699$14,699FY 2024 Expenditure/Student: $17,386$17,386FY 20241,195 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $17,386

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,195 $17,565,000 $20,776,000 $8,257,000 $4,491,000 $14,670,000
FY 2023 1,231 $17,085,000 $20,540,000 $7,543,000 $4,917,000 $15,410,000
FY 2022 1,194 $16,387,000 $14,315,000 $6,985,000 $791,000 $16,275,000
FY 2021 1,183 $15,608,000 $15,261,000 $6,310,000 $1,904,000 $9,125,000
FY 2020 1,202 $12,109,000 $15,700,000 $6,631,000 $2,902,000 $9,956,000