Skip to main content
CO Regular Public School District 1 Schools

Hoehne Reorganized School District No. 3

TRINIDAD, CO 81082 • Las Animas County • 1 Operating Schools
(719) 846-4457
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 293 students
Census F-33 • FY 2024
Total Revenue
$5,546,000
Total Expenditure
$4,944,000
Classroom Instruction
$1,941,000
Outstanding Debt
$2,765,000

Revenue Sources

State Government Funds: $3,080,000 (55.5%) Local Taxes & Fees: $2,088,000 (37.6%) Federal Aid: $378,000 (6.8%)
State Government Funds $3,080,000 55.5%
Local Taxes & Fees $2,088,000 37.6%
Federal Aid $378,000 6.8%
Total Revenue $5,546,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,941,000 (39.3%) Support Services: $1,982,000 (40.1%) Capital Outlays: $469,000 (9.5%) Other / Operations: $552,000 (11.2%)
Classroom Instruction $1,941,000 39.3%
Support Services $1,982,000 40.1%
Capital Outlays $469,000 9.5%
Other / Operations $552,000 11.2%
Total Expenditure $4,944,000 100.0%

Financial Comparison & Trends Chart

$0$7,000$14,000$21,000$28,000FY 2020 Revenue/Student: $14,375$14,375FY 2020 Expenditure/Student: $13,701$13,701FY 2020365 stdsFY 2021 Revenue/Student: $18,452$18,452FY 2021 Expenditure/Student: $24,239$24,239FY 2021330 stdsFY 2022 Revenue/Student: $16,328$16,328FY 2022 Expenditure/Student: $14,115$14,115FY 2022314 stdsFY 2023 Revenue/Student: $17,197$17,197FY 2023 Expenditure/Student: $15,044$15,044FY 2023319 stdsFY 2024 Revenue/Student: $18,928$18,928FY 2024 Expenditure/Student: $16,874$16,874FY 2024293 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $24,239

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 293 $5,546,000 $4,944,000 $1,941,000 $469,000 $2,765,000
FY 2023 319 $5,486,000 $4,799,000 $2,158,000 $449,000 $2,895,000
FY 2022 314 $5,127,000 $4,432,000 $1,865,000 $543,000 $3,020,000
FY 2021 330 $6,089,000 $7,999,000 $2,064,000 $4,073,000 $3,140,000
FY 2020 365 $5,247,000 $5,001,000 $1,794,000 $1,386,000 $3,265,000