Skip to main content
AZ Regular Public School District 1 Schools

Hillside Elementary District (4482)

Hillside, AZ 86321 • Yavapai County • 1 Operating Schools
(928) 442-3416
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 8 students
Census F-33 • FY 2024
Total Revenue
$280,000
Total Expenditure
$258,000
Classroom Instruction
$140,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $25,000 (8.9%) Local Taxes & Fees: $188,000 (67.1%) Federal Aid: $67,000 (23.9%)
State Government Funds $25,000 8.9%
Local Taxes & Fees $188,000 67.1%
Federal Aid $67,000 23.9%
Total Revenue $280,000 100.0%

Expenditure Allocation

Classroom Instruction: $140,000 (54.3%) Support Services: $85,000 (32.9%) Capital Outlays: $33,000 (12.8%)
Classroom Instruction $140,000 54.3%
Support Services $85,000 32.9%
Capital Outlays $33,000 12.8%
Total Expenditure $258,000 100.0%

Financial Comparison & Trends Chart

$0$71,750$143,500$215,250$287,000FY 2020 Revenue/Student: $106,000$106,000FY 2020 Expenditure/Student: $102,500$102,500FY 20202 stdsFY 2021 Revenue/Student: $249,000$249,000FY 2021 Expenditure/Student: $215,000$215,000FY 20211 stdsFY 2022 Revenue/Student: $65,000$65,000FY 2022 Expenditure/Student: $69,500$69,500FY 20224 stdsFY 2023 Revenue/Student: $50,500$50,500FY 2023 Expenditure/Student: $46,333$46,333FY 20236 stdsFY 2024 Revenue/Student: $35,000$35,000FY 2024 Expenditure/Student: $32,250$32,250FY 20248 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $249,000

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 8 $280,000 $258,000 $140,000 $33,000 $0
FY 2023 6 $303,000 $278,000 $147,000 $4,000 $0
FY 2022 4 $260,000 $278,000 $180,000 $6,000 $0
FY 2021 1 $249,000 $215,000 $133,000 $7,000 $0
FY 2020 2 $212,000 $205,000 $141,000 $1,000 $0