Skip to main content
MN Regular Public School District 3 Schools

HILLS-BEAVER CREEK SCHOOL DISTRICT

HILLS, MN 56138 • Rock County • 3 Operating Schools
(507) 962-3240
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 354 students
Census F-33 • FY 2024
Total Revenue
$7,838,000
Total Expenditure
$8,095,000
Classroom Instruction
$3,242,000
Outstanding Debt
$7,190,000

Revenue Sources

State Government Funds: $4,891,000 (62.4%) Local Taxes & Fees: $2,585,000 (33%) Federal Aid: $362,000 (4.6%)
State Government Funds $4,891,000 62.4%
Local Taxes & Fees $2,585,000 33%
Federal Aid $362,000 4.6%
Total Revenue $7,838,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,242,000 (40%) Support Services: $1,878,000 (23.2%) Capital Outlays: $2,268,000 (28%) Other / Operations: $707,000 (8.7%)
Classroom Instruction $3,242,000 40%
Support Services $1,878,000 23.2%
Capital Outlays $2,268,000 28%
Other / Operations $707,000 8.7%
Total Expenditure $8,095,000 100.0%

Financial Comparison & Trends Chart

$0$6,750$13,500$20,250$27,000FY 2020 Revenue/Student: $15,461$15,461FY 2020 Expenditure/Student: $14,545$14,545FY 2020380 stdsFY 2021 Revenue/Student: $16,410$16,410FY 2021 Expenditure/Student: $14,090$14,090FY 2021388 stdsFY 2022 Revenue/Student: $17,559$17,559FY 2022 Expenditure/Student: $16,292$16,292FY 2022367 stdsFY 2023 Revenue/Student: $18,809$18,809FY 2023 Expenditure/Student: $18,126$18,126FY 2023341 stdsFY 2024 Revenue/Student: $22,141$22,141FY 2024 Expenditure/Student: $22,867$22,867FY 2024354 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $22,867

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 354 $7,838,000 $8,095,000 $3,242,000 $2,268,000 $7,190,000
FY 2023 341 $6,414,000 $6,181,000 $3,141,000 $599,000 $7,445,000
FY 2022 367 $6,444,000 $5,979,000 $3,389,000 $319,000 $7,885,000
FY 2021 388 $6,367,000 $5,467,000 $3,028,000 $356,000 $8,329,000
FY 2020 380 $5,875,000 $5,527,000 $2,980,000 $524,000 $8,703,000