Skip to main content
OK Regular Public School District 3 Schools

HILLDALE

Muskogee, OK 74403 • Muskogee County • 3 Operating Schools
(918) 683-0273
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 2,015 students
Census F-33 • FY 2024
Total Revenue
$24,347,000
Total Expenditure
$22,516,000
Classroom Instruction
$11,411,000
Outstanding Debt
$1,587,000

Revenue Sources

State Government Funds: $14,798,000 (60.8%) Local Taxes & Fees: $6,658,000 (27.3%) Federal Aid: $2,891,000 (11.9%)
State Government Funds $14,798,000 60.8%
Local Taxes & Fees $6,658,000 27.3%
Federal Aid $2,891,000 11.9%
Total Revenue $24,347,000 100.0%

Expenditure Allocation

Classroom Instruction: $11,411,000 (50.7%) Support Services: $6,188,000 (27.5%) Capital Outlays: $3,600,000 (16%) Other / Operations: $1,317,000 (5.8%)
Classroom Instruction $11,411,000 50.7%
Support Services $6,188,000 27.5%
Capital Outlays $3,600,000 16%
Other / Operations $1,317,000 5.8%
Total Expenditure $22,516,000 100.0%

Financial Comparison & Trends Chart

$0$3,500$7,000$10,500$14,000FY 2020 Revenue/Student: $8,819$8,819FY 2020 Expenditure/Student: $9,173$9,173FY 20201,960 stdsFY 2021 Revenue/Student: $9,459$9,459FY 2021 Expenditure/Student: $9,659$9,659FY 20211,936 stdsFY 2022 Revenue/Student: $10,848$10,848FY 2022 Expenditure/Student: $10,252$10,252FY 20221,964 stdsFY 2023 Revenue/Student: $11,747$11,747FY 2023 Expenditure/Student: $11,768$11,768FY 20232,033 stdsFY 2024 Revenue/Student: $12,083$12,083FY 2024 Expenditure/Student: $11,174$11,174FY 20242,015 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $12,083

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 2,015 $24,347,000 $22,516,000 $11,411,000 $3,600,000 $1,587,000
FY 2023 2,033 $23,882,000 $23,925,000 $10,141,000 $5,787,000 $1,677,000
FY 2022 1,964 $21,305,000 $20,134,000 $10,058,000 $2,932,000 $1,633,000
FY 2021 1,936 $18,312,000 $18,699,000 $9,659,000 $2,230,000 $1,697,000
FY 2020 1,960 $17,285,000 $17,979,000 $8,581,000 $2,390,000 $2,431,000