Skip to main content
MN Regular Public School District 3 Schools

Hill City Public School District

HILL CITY, MN 55748 • Aitkin County • 3 Operating Schools
(218) 697-2394
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 242 students
Census F-33 • FY 2024
Total Revenue
$5,688,000
Total Expenditure
$6,872,000
Classroom Instruction
$2,744,000
Outstanding Debt
$3,500,000

Revenue Sources

State Government Funds: $3,987,000 (70.1%) Local Taxes & Fees: $1,262,000 (22.2%) Federal Aid: $439,000 (7.7%)
State Government Funds $3,987,000 70.1%
Local Taxes & Fees $1,262,000 22.2%
Federal Aid $439,000 7.7%
Total Revenue $5,688,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,744,000 (39.9%) Support Services: $1,628,000 (23.7%) Capital Outlays: $1,691,000 (24.6%) Other / Operations: $809,000 (11.8%)
Classroom Instruction $2,744,000 39.9%
Support Services $1,628,000 23.7%
Capital Outlays $1,691,000 24.6%
Other / Operations $809,000 11.8%
Total Expenditure $6,872,000 100.0%

Financial Comparison & Trends Chart

$0$8,250$16,500$24,750$33,000FY 2020 Revenue/Student: $18,902$18,902FY 2020 Expenditure/Student: $18,530$18,530FY 2020266 stdsFY 2021 Revenue/Student: $20,822$20,822FY 2021 Expenditure/Student: $20,932$20,932FY 2021236 stdsFY 2022 Revenue/Student: $21,175$21,175FY 2022 Expenditure/Student: $20,350$20,350FY 2022246 stdsFY 2023 Revenue/Student: $19,566$19,566FY 2023 Expenditure/Student: $20,105$20,105FY 2023256 stdsFY 2024 Revenue/Student: $23,504$23,504FY 2024 Expenditure/Student: $28,397$28,397FY 2024242 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $28,397

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 242 $5,688,000 $6,872,000 $2,744,000 $1,691,000 $3,500,000
FY 2023 256 $5,009,000 $5,147,000 $2,508,000 $438,000 $3,189,000
FY 2022 246 $5,209,000 $5,006,000 $2,495,000 $194,000 $3,427,000
FY 2021 236 $4,914,000 $4,940,000 $2,365,000 $291,000 $3,662,000
FY 2020 266 $5,028,000 $4,929,000 $2,438,000 $302,000 $3,893,000