Skip to main content
MO Regular Public School District 12 Schools

HICKMAN MILLS C-1

KANSAS CITY, MO 64137 • Jackson County • 12 Operating Schools
(816) 316-7001
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 4,981 students
Census F-33 • FY 2024
Total Revenue
$107,874,000
Total Expenditure
$122,686,000
Classroom Instruction
$45,029,000
Outstanding Debt
$81,290,000

Revenue Sources

State Government Funds: $38,760,000 (35.9%) Local Taxes & Fees: $48,509,000 (45%) Federal Aid: $20,605,000 (19.1%)
State Government Funds $38,760,000 35.9%
Local Taxes & Fees $48,509,000 45%
Federal Aid $20,605,000 19.1%
Total Revenue $107,874,000 100.0%

Expenditure Allocation

Classroom Instruction: $45,029,000 (36.7%) Support Services: $43,253,000 (35.3%) Capital Outlays: $22,537,000 (18.4%) Other / Operations: $11,867,000 (9.7%)
Classroom Instruction $45,029,000 36.7%
Support Services $43,253,000 35.3%
Capital Outlays $22,537,000 18.4%
Other / Operations $11,867,000 9.7%
Total Expenditure $122,686,000 100.0%

Financial Comparison & Trends Chart

$0$7,250$14,500$21,750$29,000FY 2020 Revenue/Student: $14,101$14,101FY 2020 Expenditure/Student: $13,300$13,300FY 20205,543 stdsFY 2021 Revenue/Student: $19,388$19,388FY 2021 Expenditure/Student: $14,643$14,643FY 20215,007 stdsFY 2022 Revenue/Student: $18,700$18,700FY 2022 Expenditure/Student: $18,564$18,564FY 20225,177 stdsFY 2023 Revenue/Student: $19,563$19,563FY 2023 Expenditure/Student: $20,011$20,011FY 20235,121 stdsFY 2024 Revenue/Student: $21,657$21,657FY 2024 Expenditure/Student: $24,631$24,631FY 20244,981 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $24,631

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 4,981 $107,874,000 $122,686,000 $45,029,000 $22,537,000 $81,290,000
FY 2023 5,121 $100,183,000 $102,477,000 $34,262,000 $21,876,000 $86,040,000
FY 2022 5,177 $96,812,000 $96,105,000 $33,551,000 $22,631,000 $70,075,000
FY 2021 5,007 $97,077,000 $73,315,000 $31,120,000 $7,367,000 $73,950,000
FY 2020 5,543 $78,164,000 $73,723,000 $32,509,000 $2,082,000 $48,155,000