Skip to main content
KS Regular Public School District 3 Schools

Hesston

Hesston, KS 67062 • Harvey County • 3 Operating Schools
(620) 327-4931
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 831 students
Census F-33 • FY 2024
Total Revenue
$13,876,000
Total Expenditure
$13,309,000
Classroom Instruction
$6,450,000
Outstanding Debt
$33,475,000

Revenue Sources

State Government Funds: $9,541,000 (68.8%) Local Taxes & Fees: $3,781,000 (27.2%) Federal Aid: $554,000 (4%)
State Government Funds $9,541,000 68.8%
Local Taxes & Fees $3,781,000 27.2%
Federal Aid $554,000 4%
Total Revenue $13,876,000 100.0%

Expenditure Allocation

Classroom Instruction: $6,450,000 (48.5%) Support Services: $3,869,000 (29.1%) Capital Outlays: $732,000 (5.5%) Other / Operations: $2,258,000 (17%)
Classroom Instruction $6,450,000 48.5%
Support Services $3,869,000 29.1%
Capital Outlays $732,000 5.5%
Other / Operations $2,258,000 17%
Total Expenditure $13,309,000 100.0%

Financial Comparison & Trends Chart

$0$5,000$10,000$15,000$20,000FY 2020 Revenue/Student: $13,109$13,109FY 2020 Expenditure/Student: $11,503$11,503FY 2020861 stdsFY 2021 Revenue/Student: $14,282$14,282FY 2021 Expenditure/Student: $12,902$12,902FY 2021817 stdsFY 2022 Revenue/Student: $14,142$14,142FY 2022 Expenditure/Student: $12,382$12,382FY 2022850 stdsFY 2023 Revenue/Student: $14,986$14,986FY 2023 Expenditure/Student: $13,544$13,544FY 2023870 stdsFY 2024 Revenue/Student: $16,698$16,698FY 2024 Expenditure/Student: $16,016$16,016FY 2024831 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $16,698

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 831 $13,876,000 $13,309,000 $6,450,000 $732,000 $33,475,000
FY 2023 870 $13,038,000 $11,783,000 $6,162,000 $981,000 $33,475,000
FY 2022 850 $12,021,000 $10,525,000 $6,028,000 $793,000 $1,145,000
FY 2021 817 $11,668,000 $10,541,000 $5,991,000 $553,000 $2,255,000
FY 2020 861 $11,287,000 $9,904,000 $5,698,000 $749,000 $3,335,000