Skip to main content
MN Regular Public School District 2 Schools

HERON LAKE-OKABENA SCHOOL DISTRICT

OKABENA, MN 56161 • Jackson County • 2 Operating Schools
(507) 853-4507
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 290 students
Census F-33 • FY 2024
Total Revenue
$5,746,000
Total Expenditure
$5,791,000
Classroom Instruction
$3,182,000
Outstanding Debt
$3,044,000

Revenue Sources

State Government Funds: $3,952,000 (68.8%) Local Taxes & Fees: $1,434,000 (25%) Federal Aid: $360,000 (6.3%)
State Government Funds $3,952,000 68.8%
Local Taxes & Fees $1,434,000 25%
Federal Aid $360,000 6.3%
Total Revenue $5,746,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,182,000 (54.9%) Support Services: $1,582,000 (27.3%) Capital Outlays: $381,000 (6.6%) Other / Operations: $646,000 (11.2%)
Classroom Instruction $3,182,000 54.9%
Support Services $1,582,000 27.3%
Capital Outlays $381,000 6.6%
Other / Operations $646,000 11.2%
Total Expenditure $5,791,000 100.0%

Financial Comparison & Trends Chart

$0$5,750$11,500$17,250$23,000FY 2020 Revenue/Student: $15,457$15,457FY 2020 Expenditure/Student: $15,054$15,054FY 2020315 stdsFY 2021 Revenue/Student: $16,369$16,369FY 2021 Expenditure/Student: $15,750$15,750FY 2021320 stdsFY 2022 Revenue/Student: $17,756$17,756FY 2022 Expenditure/Student: $17,991$17,991FY 2022324 stdsFY 2023 Revenue/Student: $18,170$18,170FY 2023 Expenditure/Student: $18,286$18,286FY 2023294 stdsFY 2024 Revenue/Student: $19,814$19,814FY 2024 Expenditure/Student: $19,969$19,969FY 2024290 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,969

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 290 $5,746,000 $5,791,000 $3,182,000 $381,000 $3,044,000
FY 2023 294 $5,342,000 $5,376,000 $3,098,000 $313,000 $943,000
FY 2022 324 $5,753,000 $5,829,000 $3,062,000 $721,000 $1,318,000
FY 2021 320 $5,238,000 $5,040,000 $2,693,000 $373,000 $1,234,000
FY 2020 315 $4,869,000 $4,742,000 $2,625,000 $299,000 $1,605,000