Skip to main content
CA Regular Public School District 3 Schools

Hermosa Beach City Elementary

Hermosa Beach, CA 90254 • Los Angeles County • 3 Operating Schools
(424) 333-9975
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,325 students
Census F-33 • FY 2024
Total Revenue
$24,148,000
Total Expenditure
$27,647,000
Classroom Instruction
$13,233,000
Outstanding Debt
$64,873,000

Revenue Sources

State Government Funds: $10,217,000 (42.3%) Local Taxes & Fees: $13,522,000 (56%) Federal Aid: $409,000 (1.7%)
State Government Funds $10,217,000 42.3%
Local Taxes & Fees $13,522,000 56%
Federal Aid $409,000 1.7%
Total Revenue $24,148,000 100.0%

Expenditure Allocation

Classroom Instruction: $13,233,000 (47.9%) Support Services: $7,003,000 (25.3%) Capital Outlays: $4,167,000 (15.1%) Other / Operations: $3,244,000 (11.7%)
Classroom Instruction $13,233,000 47.9%
Support Services $7,003,000 25.3%
Capital Outlays $4,167,000 15.1%
Other / Operations $3,244,000 11.7%
Total Expenditure $27,647,000 100.0%

Financial Comparison & Trends Chart

$0$9,250$18,500$27,750$37,000FY 2020 Revenue/Student: $13,865$13,865FY 2020 Expenditure/Student: $18,437$18,437FY 20201,351 stdsFY 2021 Revenue/Student: $16,903$16,903FY 2021 Expenditure/Student: $30,750$30,750FY 20211,198 stdsFY 2022 Revenue/Student: $17,042$17,042FY 2022 Expenditure/Student: $31,503$31,503FY 20221,216 stdsFY 2023 Revenue/Student: $21,230$21,230FY 2023 Expenditure/Student: $20,686$20,686FY 20231,277 stdsFY 2024 Revenue/Student: $18,225$18,225FY 2024 Expenditure/Student: $20,866$20,866FY 20241,325 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $31,503

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,325 $24,148,000 $27,647,000 $13,233,000 $4,167,000 $64,873,000
FY 2023 1,277 $27,111,000 $26,416,000 $11,464,000 $5,410,000 $65,963,000
FY 2022 1,216 $20,723,000 $38,308,000 $10,540,000 $19,150,000 $67,618,000
FY 2021 1,198 $20,250,000 $36,838,000 $9,135,000 $20,033,000 $66,640,000
FY 2020 1,351 $18,731,000 $24,909,000 $8,986,000 $8,863,000 $56,855,000