Skip to main content
NY Regular Public School District 1 Schools

HERMON-DEKALB CENTRAL SCHOOL DISTRICT

DE KALB JUNCTION, NY 13630 • St. Lawrence County • 1 Operating Schools
(315) 347-3442
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 395 students
Census F-33 • FY 2024
Total Revenue
$14,896,000
Total Expenditure
$14,029,000
Classroom Instruction
$7,408,000
Outstanding Debt
$12,180,000

Revenue Sources

State Government Funds: $10,387,000 (69.7%) Local Taxes & Fees: $3,189,000 (21.4%) Federal Aid: $1,320,000 (8.9%)
State Government Funds $10,387,000 69.7%
Local Taxes & Fees $3,189,000 21.4%
Federal Aid $1,320,000 8.9%
Total Revenue $14,896,000 100.0%

Expenditure Allocation

Classroom Instruction: $7,408,000 (52.8%) Support Services: $4,925,000 (35.1%) Capital Outlays: $767,000 (5.5%) Other / Operations: $929,000 (6.6%)
Classroom Instruction $7,408,000 52.8%
Support Services $4,925,000 35.1%
Capital Outlays $767,000 5.5%
Other / Operations $929,000 6.6%
Total Expenditure $14,029,000 100.0%

Financial Comparison & Trends Chart

$0$13,750$27,500$41,250$55,000FY 2020 Revenue/Student: $25,722$25,722FY 2020 Expenditure/Student: $27,568$27,568FY 2020435 stdsFY 2021 Revenue/Student: $26,341$26,341FY 2021 Expenditure/Student: $47,357$47,357FY 2021437 stdsFY 2022 Revenue/Student: $33,723$33,723FY 2022 Expenditure/Student: $36,262$36,262FY 2022397 stdsFY 2023 Revenue/Student: $36,231$36,231FY 2023 Expenditure/Student: $32,519$32,519FY 2023403 stdsFY 2024 Revenue/Student: $37,711$37,711FY 2024 Expenditure/Student: $35,516$35,516FY 2024395 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $47,357

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 395 $14,896,000 $14,029,000 $7,408,000 $767,000 $12,180,000
FY 2023 403 $14,601,000 $13,105,000 $7,220,000 $503,000 $1,050,000
FY 2022 397 $13,388,000 $14,396,000 $6,850,000 $3,144,000 $1,285,000
FY 2021 437 $11,511,000 $20,695,000 $6,297,000 $10,075,000 $1,800,000
FY 2020 435 $11,189,000 $11,992,000 $5,868,000 $1,802,000 $2,220,000