Skip to main content
MO Regular Public School District 3 Schools

HERMITAGE R-IV

Hermitage, MO 65668 • Hickory County • 3 Operating Schools
(417) 880-0136
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 283 students
Census F-33 • FY 2024
Total Revenue
$4,723,000
Total Expenditure
$5,876,000
Classroom Instruction
$2,500,000
Outstanding Debt
$1,920,000

Revenue Sources

State Government Funds: $1,552,000 (32.9%) Local Taxes & Fees: $2,266,000 (48%) Federal Aid: $905,000 (19.2%)
State Government Funds $1,552,000 32.9%
Local Taxes & Fees $2,266,000 48%
Federal Aid $905,000 19.2%
Total Revenue $4,723,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,500,000 (42.5%) Support Services: $1,848,000 (31.4%) Capital Outlays: $887,000 (15.1%) Other / Operations: $641,000 (10.9%)
Classroom Instruction $2,500,000 42.5%
Support Services $1,848,000 31.4%
Capital Outlays $887,000 15.1%
Other / Operations $641,000 10.9%
Total Expenditure $5,876,000 100.0%

Financial Comparison & Trends Chart

$0$7,250$14,500$21,750$29,000FY 2020 Revenue/Student: $12,876$12,876FY 2020 Expenditure/Student: $13,570$13,570FY 2020258 stdsFY 2021 Revenue/Student: $19,702$19,702FY 2021 Expenditure/Student: $15,855$15,855FY 2021255 stdsFY 2022 Revenue/Student: $17,500$17,500FY 2022 Expenditure/Student: $18,427$18,427FY 2022248 stdsFY 2023 Revenue/Student: $22,673$22,673FY 2023 Expenditure/Student: $25,097$25,097FY 2023269 stdsFY 2024 Revenue/Student: $16,689$16,689FY 2024 Expenditure/Student: $20,763$20,763FY 2024283 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $25,097

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 283 $4,723,000 $5,876,000 $2,500,000 $887,000 $1,920,000
FY 2023 269 $6,099,000 $6,751,000 $2,311,000 $2,161,000 $2,115,000
FY 2022 248 $4,340,000 $4,570,000 $1,954,000 $514,000 $2,250,000
FY 2021 255 $5,024,000 $4,043,000 $1,810,000 $251,000 $2,440,000
FY 2020 258 $3,322,000 $3,501,000 $1,599,000 $129,000 $1,155,000