Skip to main content
MN Regular Public School District 2 Schools

Herman-Norcross Community School

HERMAN, MN 56248 • Grant County • 2 Operating Schools
(320) 677-2291

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 103 students
Census F-33 • FY 2024
Total Revenue
$2,659,000
Total Expenditure
$6,902,000
Classroom Instruction
$1,252,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,808,000 (68%) Local Taxes & Fees: $744,000 (28%) Federal Aid: $107,000 (4%)
State Government Funds $1,808,000 68%
Local Taxes & Fees $744,000 28%
Federal Aid $107,000 4%
Total Revenue $2,659,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,252,000 (18.1%) Support Services: $824,000 (11.9%) Capital Outlays: $4,519,000 (65.5%) Other / Operations: $307,000 (4.4%)
Classroom Instruction $1,252,000 18.1%
Support Services $824,000 11.9%
Capital Outlays $4,519,000 65.5%
Other / Operations $307,000 4.4%
Total Expenditure $6,902,000 100.0%

Financial Comparison & Trends Chart

$0$19,500$39,000$58,500$78,000FY 2020 Revenue/Student: $20,960$20,960FY 2020 Expenditure/Student: $18,620$18,620FY 2020100 stdsFY 2021 Revenue/Student: $22,989$22,989FY 2021 Expenditure/Student: $22,548$22,548FY 202193 stdsFY 2022 Revenue/Student: $23,135$23,135FY 2022 Expenditure/Student: $24,438$24,438FY 202296 stdsFY 2023 Revenue/Student: $22,833$22,833FY 2023 Expenditure/Student: $24,363$24,363FY 2023102 stdsFY 2024 Revenue/Student: $25,816$25,816FY 2024 Expenditure/Student: $67,010$67,010FY 2024103 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $67,010

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 103 $2,659,000 $6,902,000 $1,252,000 $4,519,000 $0
FY 2023 102 $2,329,000 $2,485,000 $1,217,000 $264,000 $0
FY 2022 96 $2,221,000 $2,346,000 $1,169,000 $220,000 $0
FY 2021 93 $2,138,000 $2,097,000 $1,006,000 $146,000 $0
FY 2020 100 $2,096,000 $1,862,000 $978,000 $102,000 $0