Skip to main content
WI Regular Public School District 2 Schools

Herman-Neosho-Rubicon School District

Neosho, WI 53059 • Dodge County • 2 Operating Schools
(920) 625-3531
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 304 students
Census F-33 • FY 2024
Total Revenue
$6,035,000
Total Expenditure
$5,791,000
Classroom Instruction
$2,739,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $2,897,000 (48%) Local Taxes & Fees: $2,660,000 (44.1%) Federal Aid: $478,000 (7.9%)
State Government Funds $2,897,000 48%
Local Taxes & Fees $2,660,000 44.1%
Federal Aid $478,000 7.9%
Total Revenue $6,035,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,739,000 (47.3%) Support Services: $1,598,000 (27.6%) Capital Outlays: $504,000 (8.7%) Other / Operations: $950,000 (16.4%)
Classroom Instruction $2,739,000 47.3%
Support Services $1,598,000 27.6%
Capital Outlays $504,000 8.7%
Other / Operations $950,000 16.4%
Total Expenditure $5,791,000 100.0%

Financial Comparison & Trends Chart

$0$5,750$11,500$17,250$23,000FY 2020 Revenue/Student: $17,433$17,433FY 2020 Expenditure/Student: $15,412$15,412FY 2020330 stdsFY 2021 Revenue/Student: $19,475$19,475FY 2021 Expenditure/Student: $17,271$17,271FY 2021299 stdsFY 2022 Revenue/Student: $18,878$18,878FY 2022 Expenditure/Student: $17,955$17,955FY 2022311 stdsFY 2023 Revenue/Student: $18,786$18,786FY 2023 Expenditure/Student: $16,962$16,962FY 2023318 stdsFY 2024 Revenue/Student: $19,852$19,852FY 2024 Expenditure/Student: $19,049$19,049FY 2024304 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,852

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 304 $6,035,000 $5,791,000 $2,739,000 $504,000 $0
FY 2023 318 $5,974,000 $5,394,000 $2,697,000 $83,000 $0
FY 2022 311 $5,871,000 $5,584,000 $2,801,000 $215,000 $0
FY 2021 299 $5,823,000 $5,164,000 $2,629,000 $0 $0
FY 2020 330 $5,753,000 $5,086,000 $2,726,000 $81,000 $0