Skip to main content
MI Specialized Public School District 2 Schools

Heritage Southwest Intermediate School District

CASSOPOLIS, MI 49031 • Cass County • 2 Operating Schools
(269) 445-6202
Official Website

Fiscal Year 2024 Financial Balance Sheet

Census F-33 • FY 2024
Total Revenue
$23,227,000
Total Expenditure
$21,268,000
Classroom Instruction
$5,547,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $9,900,000 (42.6%) Local Taxes & Fees: $10,509,000 (45.2%) Federal Aid: $2,818,000 (12.1%)
State Government Funds $9,900,000 42.6%
Local Taxes & Fees $10,509,000 45.2%
Federal Aid $2,818,000 12.1%
Total Revenue $23,227,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,547,000 (26.1%) Support Services: $12,944,000 (60.9%) Capital Outlays: $428,000 (2%) Other / Operations: $2,349,000 (11%)
Classroom Instruction $5,547,000 26.1%
Support Services $12,944,000 60.9%
Capital Outlays $428,000 2%
Other / Operations $2,349,000 11%
Total Expenditure $21,268,000 100.0%

Financial Comparison & Trends Chart

$0$0$1$1$1N/AFY 2020Enrollment N/AN/AFY 2021Enrollment N/AN/AFY 2022Enrollment N/AN/AFY 2023Enrollment N/AN/AFY 2024Enrollment N/A
Revenue per Student Expenditure per Student
Peak Per-Pupil: $1

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 N/A $23,227,000 $21,268,000 $5,547,000 $428,000 $0
FY 2023 N/A $20,576,000 $18,361,000 $5,133,000 $671,000 $0
FY 2022 N/A $16,377,000 $15,075,000 $4,140,000 $101,000 $0
FY 2021 N/A $14,457,000 $12,933,000 $3,490,000 $256,000 $14,000
FY 2020 0 $14,128,000 $14,879,000 $3,399,000 $2,605,000 $40,000