Skip to main content
TX Regular Public School District 3 Schools

HEMPSTEAD ISD

HEMPSTEAD, TX 77445 • Waller County • 3 Operating Schools
(979) 826-3304
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,582 students
Census F-33 • FY 2024
Total Revenue
$25,600,000
Total Expenditure
$23,242,000
Classroom Instruction
$11,282,000
Outstanding Debt
$21,150,000

Revenue Sources

State Government Funds: $11,801,000 (46.1%) Local Taxes & Fees: $9,657,000 (37.7%) Federal Aid: $4,142,000 (16.2%)
State Government Funds $11,801,000 46.1%
Local Taxes & Fees $9,657,000 37.7%
Federal Aid $4,142,000 16.2%
Total Revenue $25,600,000 100.0%

Expenditure Allocation

Classroom Instruction: $11,282,000 (48.5%) Support Services: $10,041,000 (43.2%) Capital Outlays: $242,000 (1%) Other / Operations: $1,677,000 (7.2%)
Classroom Instruction $11,282,000 48.5%
Support Services $10,041,000 43.2%
Capital Outlays $242,000 1%
Other / Operations $1,677,000 7.2%
Total Expenditure $23,242,000 100.0%

Financial Comparison & Trends Chart

$0$5,250$10,500$15,750$21,000FY 2020 Revenue/Student: $13,915$13,915FY 2020 Expenditure/Student: $12,325$12,325FY 20201,551 stdsFY 2021 Revenue/Student: $14,395$14,395FY 2021 Expenditure/Student: $13,025$13,025FY 20211,511 stdsFY 2022 Revenue/Student: $15,288$15,288FY 2022 Expenditure/Student: $13,587$13,587FY 20221,586 stdsFY 2023 Revenue/Student: $18,170$18,170FY 2023 Expenditure/Student: $16,275$16,275FY 20231,638 stdsFY 2024 Revenue/Student: $16,182$16,182FY 2024 Expenditure/Student: $14,692$14,692FY 20241,582 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $18,170

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,582 $25,600,000 $23,242,000 $11,282,000 $242,000 $21,150,000
FY 2023 1,638 $29,762,000 $26,658,000 $12,675,000 $2,799,000 $7,195,000
FY 2022 1,586 $24,247,000 $21,549,000 $11,054,000 $403,000 $8,626,000
FY 2021 1,511 $21,751,000 $19,681,000 $10,436,000 $164,000 $9,475,000
FY 2020 1,551 $21,582,000 $19,116,000 $10,002,000 $268,000 $10,661,000