Skip to main content
TX Regular Public School District 3 Schools

HEMPHILL ISD

HEMPHILL, TX 75948 • Sabine County • 3 Operating Schools
(409) 787-3371
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 764 students
Census F-33 • FY 2024
Total Revenue
$12,988,000
Total Expenditure
$13,617,000
Classroom Instruction
$7,261,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $5,085,000 (39.2%) Local Taxes & Fees: $5,301,000 (40.8%) Federal Aid: $2,602,000 (20%)
State Government Funds $5,085,000 39.2%
Local Taxes & Fees $5,301,000 40.8%
Federal Aid $2,602,000 20%
Total Revenue $12,988,000 100.0%

Expenditure Allocation

Classroom Instruction: $7,261,000 (53.3%) Support Services: $4,067,000 (29.9%) Capital Outlays: $1,483,000 (10.9%) Other / Operations: $806,000 (5.9%)
Classroom Instruction $7,261,000 53.3%
Support Services $4,067,000 29.9%
Capital Outlays $1,483,000 10.9%
Other / Operations $806,000 5.9%
Total Expenditure $13,617,000 100.0%

Financial Comparison & Trends Chart

$0$6,000$12,000$18,000$24,000FY 2020 Revenue/Student: $12,380$12,380FY 2020 Expenditure/Student: $12,633$12,633FY 2020912 stdsFY 2021 Revenue/Student: $13,680$13,680FY 2021 Expenditure/Student: $15,306$15,306FY 2021879 stdsFY 2022 Revenue/Student: $14,533$14,533FY 2022 Expenditure/Student: $14,904$14,904FY 2022902 stdsFY 2023 Revenue/Student: $15,183$15,183FY 2023 Expenditure/Student: $20,555$20,555FY 2023840 stdsFY 2024 Revenue/Student: $17,000$17,000FY 2024 Expenditure/Student: $17,823$17,823FY 2024764 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $20,555

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 764 $12,988,000 $13,617,000 $7,261,000 $1,483,000 $0
FY 2023 840 $12,754,000 $17,266,000 $7,571,000 $4,731,000 $0
FY 2022 902 $13,109,000 $13,443,000 $7,287,000 $1,286,000 $0
FY 2021 879 $12,025,000 $13,454,000 $7,327,000 $588,000 $0
FY 2020 912 $11,291,000 $11,521,000 $6,579,000 $55,000 $0