Skip to main content
TX Regular Public School District 1 Schools

HEDLEY ISD

HEDLEY, TX 79237 • Donley County • 1 Operating Schools
(806) 856-5323
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 101 students
Census F-33 • FY 2024
Total Revenue
$2,543,000
Total Expenditure
$2,681,000
Classroom Instruction
$1,252,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,547,000 (60.8%) Local Taxes & Fees: $738,000 (29%) Federal Aid: $258,000 (10.1%)
State Government Funds $1,547,000 60.8%
Local Taxes & Fees $738,000 29%
Federal Aid $258,000 10.1%
Total Revenue $2,543,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,252,000 (46.7%) Support Services: $876,000 (32.7%) Capital Outlays: $403,000 (15%) Other / Operations: $150,000 (5.6%)
Classroom Instruction $1,252,000 46.7%
Support Services $876,000 32.7%
Capital Outlays $403,000 15%
Other / Operations $150,000 5.6%
Total Expenditure $2,681,000 100.0%

Financial Comparison & Trends Chart

$0$7,750$15,500$23,250$31,000FY 2020 Revenue/Student: $18,395$18,395FY 2020 Expenditure/Student: $17,237$17,237FY 2020114 stdsFY 2021 Revenue/Student: $21,442$21,442FY 2021 Expenditure/Student: $18,442$18,442FY 2021113 stdsFY 2022 Revenue/Student: $21,411$21,411FY 2022 Expenditure/Student: $18,548$18,548FY 2022124 stdsFY 2023 Revenue/Student: $24,085$24,085FY 2023 Expenditure/Student: $22,231$22,231FY 2023117 stdsFY 2024 Revenue/Student: $25,178$25,178FY 2024 Expenditure/Student: $26,545$26,545FY 2024101 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $26,545

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 101 $2,543,000 $2,681,000 $1,252,000 $403,000 $0
FY 2023 117 $2,818,000 $2,601,000 $1,386,000 $223,000 $0
FY 2022 124 $2,655,000 $2,300,000 $1,341,000 $84,000 $0
FY 2021 113 $2,423,000 $2,084,000 $1,224,000 $50,000 $0
FY 2020 114 $2,097,000 $1,965,000 $1,197,000 $37,000 $0