Skip to main content
AZ Regular Public School District 4 Schools

Heber-Overgaard Unified District (4392)

HEBER, AZ 85928 • Navajo County • 4 Operating Schools
(928) 535-4622
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 514 students
Census F-33 • FY 2024
Total Revenue
$8,867,000
Total Expenditure
$6,914,000
Classroom Instruction
$3,331,000
Outstanding Debt
$2,825,000

Revenue Sources

State Government Funds: $2,537,000 (28.6%) Local Taxes & Fees: $4,742,000 (53.5%) Federal Aid: $1,588,000 (17.9%)
State Government Funds $2,537,000 28.6%
Local Taxes & Fees $4,742,000 53.5%
Federal Aid $1,588,000 17.9%
Total Revenue $8,867,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,331,000 (48.2%) Support Services: $2,673,000 (38.7%) Capital Outlays: $415,000 (6%) Other / Operations: $495,000 (7.2%)
Classroom Instruction $3,331,000 48.2%
Support Services $2,673,000 38.7%
Capital Outlays $415,000 6%
Other / Operations $495,000 7.2%
Total Expenditure $6,914,000 100.0%

Financial Comparison & Trends Chart

$0$5,500$11,000$16,500$22,000FY 2020 Revenue/Student: $13,962$13,962FY 2020 Expenditure/Student: $12,275$12,275FY 2020477 stdsFY 2021 Revenue/Student: $13,812$13,812FY 2021 Expenditure/Student: $12,582$12,582FY 2021462 stdsFY 2022 Revenue/Student: $18,960$18,960FY 2022 Expenditure/Student: $16,175$16,175FY 2022401 stdsFY 2023 Revenue/Student: $13,834$13,834FY 2023 Expenditure/Student: $12,761$12,761FY 2023507 stdsFY 2024 Revenue/Student: $17,251$17,251FY 2024 Expenditure/Student: $13,451$13,451FY 2024514 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $18,960

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 514 $8,867,000 $6,914,000 $3,331,000 $415,000 $2,825,000
FY 2023 507 $7,014,000 $6,470,000 $3,179,000 $278,000 $3,445,000
FY 2022 401 $7,603,000 $6,486,000 $3,005,000 $543,000 $4,040,000
FY 2021 462 $6,381,000 $5,813,000 $2,791,000 $368,000 $4,605,000
FY 2020 477 $6,660,000 $5,855,000 $2,630,000 $480,000 $5,145,000