Skip to main content
NE Regular Public School District 2 Schools

HEARTLAND COMMUNITY SCHOOLS

HENDERSON, NE 68371 • York County • 2 Operating Schools
(402) 723-4434

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 339 students
Census F-33 • FY 2024
Total Revenue
$7,925,000
Total Expenditure
$7,242,000
Classroom Instruction
$3,639,000
Outstanding Debt
$8,075,000

Revenue Sources

State Government Funds: $2,184,000 (27.6%) Local Taxes & Fees: $5,281,000 (66.6%) Federal Aid: $460,000 (5.8%)
State Government Funds $2,184,000 27.6%
Local Taxes & Fees $5,281,000 66.6%
Federal Aid $460,000 5.8%
Total Revenue $7,925,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,639,000 (50.2%) Support Services: $2,560,000 (35.3%) Capital Outlays: $283,000 (3.9%) Other / Operations: $760,000 (10.5%)
Classroom Instruction $3,639,000 50.2%
Support Services $2,560,000 35.3%
Capital Outlays $283,000 3.9%
Other / Operations $760,000 10.5%
Total Expenditure $7,242,000 100.0%

Financial Comparison & Trends Chart

$0$6,750$13,500$20,250$27,000FY 2020 Revenue/Student: $14,649$14,649FY 2020 Expenditure/Student: $15,136$15,136FY 2020353 stdsFY 2021 Revenue/Student: $15,689$15,689FY 2021 Expenditure/Student: $16,485$16,485FY 2021344 stdsFY 2022 Revenue/Student: $15,789$15,789FY 2022 Expenditure/Student: $16,291$16,291FY 2022361 stdsFY 2023 Revenue/Student: $18,473$18,473FY 2023 Expenditure/Student: $20,584$20,584FY 2023353 stdsFY 2024 Revenue/Student: $23,378$23,378FY 2024 Expenditure/Student: $21,363$21,363FY 2024339 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $23,378

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 339 $7,925,000 $7,242,000 $3,639,000 $283,000 $8,075,000
FY 2023 353 $6,521,000 $7,266,000 $3,687,000 $608,000 $7,060,000
FY 2022 361 $5,700,000 $5,881,000 $3,206,000 $177,000 $7,060,000
FY 2021 344 $5,397,000 $5,671,000 $2,943,000 $235,000 $0
FY 2020 353 $5,171,000 $5,343,000 $2,934,000 $112,000 $0