Skip to main content
IA Regional Education Service Agency

Heartland Area Education Agency

Johnston, IA 50131 • Polk County • 0 Operating Schools
(515) 270-9030
Official Website

Fiscal Year 2024 Financial Balance Sheet

Census F-33 • FY 2024
Total Revenue
$43,186,000
Total Expenditure
$89,368,000
Classroom Instruction
$2,219,000
Outstanding Debt
$1,912,000

Revenue Sources

State Government Funds: $7,104,000 (16.4%) Local Taxes & Fees: $3,420,000 (7.9%) Federal Aid: $32,662,000 (75.6%)
State Government Funds $7,104,000 16.4%
Local Taxes & Fees $3,420,000 7.9%
Federal Aid $32,662,000 75.6%
Total Revenue $43,186,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,219,000 (2.5%) Support Services: $84,265,000 (94.3%) Capital Outlays: $2,418,000 (2.7%) Other / Operations: $466,000 (0.5%)
Classroom Instruction $2,219,000 2.5%
Support Services $84,265,000 94.3%
Capital Outlays $2,418,000 2.7%
Other / Operations $466,000 0.5%
Total Expenditure $89,368,000 100.0%

Financial Comparison & Trends Chart

$0$0$1$1$1N/AFY 2020Enrollment N/AN/AFY 2021Enrollment N/AN/AFY 2022Enrollment N/AN/AFY 2023Enrollment N/AN/AFY 2024Enrollment N/A
Revenue per Student Expenditure per Student
Peak Per-Pupil: $1

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 N/A $43,186,000 $89,368,000 $2,219,000 $2,418,000 $1,912,000
FY 2023 N/A $40,764,000 $89,405,000 $2,386,000 $5,702,000 $658,000
FY 2022 N/A $39,309,000 $83,748,000 $2,453,000 $1,152,000 $662,000
FY 2021 N/A $35,233,000 $79,916,000 $2,519,000 $742,000 $0
FY 2020 0 $34,543,000 $77,790,000 $2,735,000 $747,000 $0