Skip to main content
MT Regular Public School District 3 Schools

Heart Butte K-12 Schools

Heart Butte, MT 59448 • Pondera County • 3 Operating Schools
(406) 338-3344

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 197 students
Census F-33 • FY 2024
Total Revenue
$6,702,000
Total Expenditure
$5,332,000
Classroom Instruction
$2,066,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,583,000 (23.6%) Local Taxes & Fees: $1,246,000 (18.6%) Federal Aid: $3,873,000 (57.8%)
State Government Funds $1,583,000 23.6%
Local Taxes & Fees $1,246,000 18.6%
Federal Aid $3,873,000 57.8%
Total Revenue $6,702,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,066,000 (38.7%) Support Services: $2,724,000 (51.1%) Capital Outlays: $165,000 (3.1%) Other / Operations: $377,000 (7.1%)
Classroom Instruction $2,066,000 38.7%
Support Services $2,724,000 51.1%
Capital Outlays $165,000 3.1%
Other / Operations $377,000 7.1%
Total Expenditure $5,332,000 100.0%

Financial Comparison & Trends Chart

$0$12,750$25,500$38,250$51,000FY 2020 Revenue/Student: $25,371$25,371FY 2020 Expenditure/Student: $26,273$26,273FY 2020194 stdsFY 2021 Revenue/Student: $40,350$40,350FY 2021 Expenditure/Student: $44,333$44,333FY 2021177 stdsFY 2022 Revenue/Student: $25,698$25,698FY 2022 Expenditure/Student: $27,284$27,284FY 2022225 stdsFY 2023 Revenue/Student: $29,870$29,870FY 2023 Expenditure/Student: $33,471$33,471FY 2023208 stdsFY 2024 Revenue/Student: $34,020$34,020FY 2024 Expenditure/Student: $27,066$27,066FY 2024197 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $44,333

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 197 $6,702,000 $5,332,000 $2,066,000 $165,000 $0
FY 2023 208 $6,213,000 $6,962,000 $2,646,000 $711,000 $69,000
FY 2022 225 $5,782,000 $6,139,000 $2,649,000 $359,000 $1,446,000
FY 2021 177 $7,142,000 $7,847,000 $2,661,000 $1,718,000 $65,000
FY 2020 194 $4,922,000 $5,097,000 $2,204,000 $62,000 $0