Skip to main content
CO Regular Public School District 3 Schools

Hayden School District No. Re 1

HAYDEN, CO 81639 • Routt County • 3 Operating Schools
(970) 276-3864
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 446 students
Census F-33 • FY 2024
Total Revenue
$11,163,000
Total Expenditure
$8,373,000
Classroom Instruction
$4,140,000
Outstanding Debt
$18,195,000

Revenue Sources

State Government Funds: $2,637,000 (23.6%) Local Taxes & Fees: $8,131,000 (72.8%) Federal Aid: $395,000 (3.5%)
State Government Funds $2,637,000 23.6%
Local Taxes & Fees $8,131,000 72.8%
Federal Aid $395,000 3.5%
Total Revenue $11,163,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,140,000 (49.4%) Support Services: $3,073,000 (36.7%) Capital Outlays: $49,000 (0.6%) Other / Operations: $1,111,000 (13.3%)
Classroom Instruction $4,140,000 49.4%
Support Services $3,073,000 36.7%
Capital Outlays $49,000 0.6%
Other / Operations $1,111,000 13.3%
Total Expenditure $8,373,000 100.0%

Financial Comparison & Trends Chart

$0$15,500$31,000$46,500$62,000FY 2020 Revenue/Student: $23,326$23,326FY 2020 Expenditure/Student: $53,490$53,490FY 2020420 stdsFY 2021 Revenue/Student: $42,807$42,807FY 2021 Expenditure/Student: $48,214$48,214FY 2021384 stdsFY 2022 Revenue/Student: $23,936$23,936FY 2022 Expenditure/Student: $18,844$18,844FY 2022435 stdsFY 2023 Revenue/Student: $27,839$27,839FY 2023 Expenditure/Student: $20,793$20,793FY 2023454 stdsFY 2024 Revenue/Student: $25,029$25,029FY 2024 Expenditure/Student: $18,774$18,774FY 2024446 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $53,490

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 446 $11,163,000 $8,373,000 $4,140,000 $49,000 $18,195,000
FY 2023 454 $12,639,000 $9,440,000 $4,069,000 $596,000 $19,077,000
FY 2022 435 $10,412,000 $8,197,000 $3,530,000 $547,000 $19,925,000
FY 2021 384 $16,438,000 $18,514,000 $3,043,000 $11,615,000 $20,742,000
FY 2020 420 $9,797,000 $22,466,000 $3,089,000 $15,713,000 $21,528,000