Skip to main content
MA Regular Public School District 1 Schools

Hawlemont

Shelburne Falls, MA 01370 • Franklin County • 1 Operating Schools
(413) 625-0192
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 56 students
Census F-33 • FY 2024
Total Revenue
$3,484,000
Total Expenditure
$3,297,000
Classroom Instruction
$1,642,000
Outstanding Debt
N/A

Revenue Sources

State Government Funds: $1,184,000 (34%) Local Taxes & Fees: $1,966,000 (56.4%) Federal Aid: $334,000 (9.6%)
State Government Funds $1,184,000 34%
Local Taxes & Fees $1,966,000 56.4%
Federal Aid $334,000 9.6%
Total Revenue $3,484,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,642,000 (49.8%) Support Services: $1,187,000 (36%) Capital Outlays: $17,000 (0.5%) Other / Operations: $451,000 (13.7%)
Classroom Instruction $1,642,000 49.8%
Support Services $1,187,000 36%
Capital Outlays $17,000 0.5%
Other / Operations $451,000 13.7%
Total Expenditure $3,297,000 100.0%

Financial Comparison & Trends Chart

$0$18,000$36,000$54,000$72,000FY 2020 Revenue/Student: $20,727$20,727FY 2020 Expenditure/Student: $21,280$21,280FY 2020143 stdsFY 2021 Revenue/Student: $26,280$26,280FY 2021 Expenditure/Student: $25,195$25,195FY 2021118 stdsFY 2022 Revenue/Student: $28,366$28,366FY 2022 Expenditure/Student: $26,634$26,634FY 2022123 stdsFY 2023 Revenue/Student: $41,791$41,791FY 2023 Expenditure/Student: $36,484$36,484FY 202391 stdsFY 2024 Revenue/Student: $62,214$62,214FY 2024 Expenditure/Student: $58,875$58,875FY 202456 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $62,214

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 56 $3,484,000 $3,297,000 $1,642,000 $17,000 N/A
FY 2023 91 $3,803,000 $3,320,000 $1,841,000 $22,000 $0
FY 2022 123 $3,489,000 $3,276,000 $1,722,000 $0 $0
FY 2021 118 $3,101,000 $2,973,000 $1,530,000 $107,000 $0
FY 2020 143 $2,964,000 $3,043,000 $1,796,000 $34,000 $79,000