Skip to main content
KS Regular Public School District 1 Schools

Haviland

Haviland, KS 67059 • Kiowa County • 1 Operating Schools
(620) 862-5256
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 78 students
Census F-33 • FY 2024
Total Revenue
$2,094,000
Total Expenditure
$2,171,000
Classroom Instruction
$927,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,256,000 (60%) Local Taxes & Fees: $734,000 (35.1%) Federal Aid: $104,000 (5%)
State Government Funds $1,256,000 60%
Local Taxes & Fees $734,000 35.1%
Federal Aid $104,000 5%
Total Revenue $2,094,000 100.0%

Expenditure Allocation

Classroom Instruction: $927,000 (42.7%) Support Services: $775,000 (35.7%) Capital Outlays: $52,000 (2.4%) Other / Operations: $417,000 (19.2%)
Classroom Instruction $927,000 42.7%
Support Services $775,000 35.7%
Capital Outlays $52,000 2.4%
Other / Operations $417,000 19.2%
Total Expenditure $2,171,000 100.0%

Financial Comparison & Trends Chart

$0$8,750$17,500$26,250$35,000FY 2020 Revenue/Student: $17,450$17,450FY 2020 Expenditure/Student: $17,287$17,287FY 2020129 stdsFY 2021 Revenue/Student: $21,736$21,736FY 2021 Expenditure/Student: $20,964$20,964FY 2021110 stdsFY 2022 Revenue/Student: $28,417$28,417FY 2022 Expenditure/Student: $27,024$27,024FY 202284 stdsFY 2023 Revenue/Student: $30,376$30,376FY 2023 Expenditure/Student: $27,839$27,839FY 202393 stdsFY 2024 Revenue/Student: $26,846$26,846FY 2024 Expenditure/Student: $27,833$27,833FY 202478 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $30,376

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 78 $2,094,000 $2,171,000 $927,000 $52,000 $0
FY 2023 93 $2,825,000 $2,589,000 $987,000 $439,000 $0
FY 2022 84 $2,387,000 $2,270,000 $1,042,000 $82,000 $0
FY 2021 110 $2,391,000 $2,306,000 $1,190,000 $61,000 $0
FY 2020 129 $2,251,000 $2,230,000 $1,088,000 $101,000 $0