Skip to main content
IL Regular Public School District 3 Schools

Havana CUSD 126

Havana, IL 62644 • Mason County • 3 Operating Schools
(309) 543-3384
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 853 students
Census F-33 • FY 2024
Total Revenue
$18,840,000
Total Expenditure
$16,974,000
Classroom Instruction
$8,230,000
Outstanding Debt
$4,205,000

Revenue Sources

State Government Funds: $11,762,000 (62.4%) Local Taxes & Fees: $5,698,000 (30.2%) Federal Aid: $1,380,000 (7.3%)
State Government Funds $11,762,000 62.4%
Local Taxes & Fees $5,698,000 30.2%
Federal Aid $1,380,000 7.3%
Total Revenue $18,840,000 100.0%

Expenditure Allocation

Classroom Instruction: $8,230,000 (48.5%) Support Services: $5,585,000 (32.9%) Capital Outlays: $2,084,000 (12.3%) Other / Operations: $1,075,000 (6.3%)
Classroom Instruction $8,230,000 48.5%
Support Services $5,585,000 32.9%
Capital Outlays $2,084,000 12.3%
Other / Operations $1,075,000 6.3%
Total Expenditure $16,974,000 100.0%

Financial Comparison & Trends Chart

$0$7,000$14,000$21,000$28,000FY 2020 Revenue/Student: $17,058$17,058FY 2020 Expenditure/Student: $17,678$17,678FY 2020904 stdsFY 2021 Revenue/Student: $18,426$18,426FY 2021 Expenditure/Student: $16,298$16,298FY 2021892 stdsFY 2022 Revenue/Student: $22,350$22,350FY 2022 Expenditure/Student: $16,397$16,397FY 2022866 stdsFY 2023 Revenue/Student: $24,224$24,224FY 2023 Expenditure/Student: $19,271$19,271FY 2023870 stdsFY 2024 Revenue/Student: $22,087$22,087FY 2024 Expenditure/Student: $19,899$19,899FY 2024853 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $24,224

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 853 $18,840,000 $16,974,000 $8,230,000 $2,084,000 $4,205,000
FY 2023 870 $21,075,000 $16,766,000 $6,838,000 $3,036,000 $4,995,000
FY 2022 866 $19,355,000 $14,200,000 $7,359,000 $1,263,000 $7,990,000
FY 2021 892 $16,436,000 $14,538,000 $8,328,000 $438,000 $9,300,000
FY 2020 904 $15,420,000 $15,981,000 $7,177,000 $2,976,000 $7,570,000