Skip to main content
NE Regular Public School District 3 Schools

HARVARD PUBLIC SCHOOLS

HARVARD, NE 68944 • Clay County • 3 Operating Schools
(402) 772-2171

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 208 students
Census F-33 • FY 2024
Total Revenue
$5,997,000
Total Expenditure
$5,798,000
Classroom Instruction
$3,319,000
Outstanding Debt
$13,000

Revenue Sources

State Government Funds: $1,644,000 (27.4%) Local Taxes & Fees: $3,487,000 (58.1%) Federal Aid: $866,000 (14.4%)
State Government Funds $1,644,000 27.4%
Local Taxes & Fees $3,487,000 58.1%
Federal Aid $866,000 14.4%
Total Revenue $5,997,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,319,000 (57.2%) Support Services: $1,557,000 (26.9%) Capital Outlays: $547,000 (9.4%) Other / Operations: $375,000 (6.5%)
Classroom Instruction $3,319,000 57.2%
Support Services $1,557,000 26.9%
Capital Outlays $547,000 9.4%
Other / Operations $375,000 6.5%
Total Expenditure $5,798,000 100.0%

Financial Comparison & Trends Chart

$0$8,500$17,000$25,500$34,000FY 2020 Revenue/Student: $20,775$20,775FY 2020 Expenditure/Student: $19,129$19,129FY 2020271 stdsFY 2021 Revenue/Student: $21,331$21,331FY 2021 Expenditure/Student: $20,512$20,512FY 2021248 stdsFY 2022 Revenue/Student: $23,688$23,688FY 2022 Expenditure/Student: $23,472$23,472FY 2022231 stdsFY 2023 Revenue/Student: $26,594$26,594FY 2023 Expenditure/Student: $27,353$27,353FY 2023207 stdsFY 2024 Revenue/Student: $28,832$28,832FY 2024 Expenditure/Student: $27,875$27,875FY 2024208 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $28,832

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 208 $5,997,000 $5,798,000 $3,319,000 $547,000 $13,000
FY 2023 207 $5,505,000 $5,662,000 $3,119,000 $603,000 $16,000
FY 2022 231 $5,472,000 $5,422,000 $3,234,000 $34,000 $10,000
FY 2021 248 $5,290,000 $5,087,000 $3,004,000 $282,000 $26,000
FY 2020 271 $5,630,000 $5,184,000 $2,977,000 $242,000 $42,000