Skip to main content
OK Regular Public School District 3 Schools

HARTSHORNE

Hartshorne, OK 74547 • Pittsburg County • 3 Operating Schools
(918) 297-2534
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 709 students
Census F-33 • FY 2024
Total Revenue
$11,938,000
Total Expenditure
$11,723,000
Classroom Instruction
$5,868,000
Outstanding Debt
$1,278,000

Revenue Sources

State Government Funds: $6,453,000 (54.1%) Local Taxes & Fees: $2,246,000 (18.8%) Federal Aid: $3,239,000 (27.1%)
State Government Funds $6,453,000 54.1%
Local Taxes & Fees $2,246,000 18.8%
Federal Aid $3,239,000 27.1%
Total Revenue $11,938,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,868,000 (50.1%) Support Services: $3,872,000 (33%) Capital Outlays: $830,000 (7.1%) Other / Operations: $1,153,000 (9.8%)
Classroom Instruction $5,868,000 50.1%
Support Services $3,872,000 33%
Capital Outlays $830,000 7.1%
Other / Operations $1,153,000 9.8%
Total Expenditure $11,723,000 100.0%

Financial Comparison & Trends Chart

$0$5,000$10,000$15,000$20,000FY 2020 Revenue/Student: $11,615$11,615FY 2020 Expenditure/Student: $12,071$12,071FY 2020775 stdsFY 2021 Revenue/Student: $12,910$12,910FY 2021 Expenditure/Student: $12,875$12,875FY 2021713 stdsFY 2022 Revenue/Student: $16,909$16,909FY 2022 Expenditure/Student: $16,467$16,467FY 2022690 stdsFY 2023 Revenue/Student: $16,093$16,093FY 2023 Expenditure/Student: $16,086$16,086FY 2023708 stdsFY 2024 Revenue/Student: $16,838$16,838FY 2024 Expenditure/Student: $16,535$16,535FY 2024709 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $16,909

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 709 $11,938,000 $11,723,000 $5,868,000 $830,000 $1,278,000
FY 2023 708 $11,394,000 $11,389,000 $5,077,000 $1,364,000 $763,000
FY 2022 690 $11,667,000 $11,362,000 $5,560,000 $1,122,000 $748,000
FY 2021 713 $9,205,000 $9,180,000 $4,966,000 $567,000 $733,000
FY 2020 775 $9,002,000 $9,355,000 $5,181,000 $430,000 $718,000