Skip to main content
TX Regular Public School District 3 Schools

HARTS BLUFF ISD

MOUNT PLEASANT, TX 75455 • Titus County • 3 Operating Schools
(903) 572-5427
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 891 students
Census F-33 • FY 2024
Total Revenue
$12,530,000
Total Expenditure
$11,594,000
Classroom Instruction
$6,318,000
Outstanding Debt
$798,000

Revenue Sources

State Government Funds: $9,555,000 (76.3%) Local Taxes & Fees: $1,644,000 (13.1%) Federal Aid: $1,331,000 (10.6%)
State Government Funds $9,555,000 76.3%
Local Taxes & Fees $1,644,000 13.1%
Federal Aid $1,331,000 10.6%
Total Revenue $12,530,000 100.0%

Expenditure Allocation

Classroom Instruction: $6,318,000 (54.5%) Support Services: $3,750,000 (32.3%) Capital Outlays: $952,000 (8.2%) Other / Operations: $574,000 (5%)
Classroom Instruction $6,318,000 54.5%
Support Services $3,750,000 32.3%
Capital Outlays $952,000 8.2%
Other / Operations $574,000 5%
Total Expenditure $11,594,000 100.0%

Financial Comparison & Trends Chart

$0$4,250$8,500$12,750$17,000FY 2020 Revenue/Student: $12,891$12,891FY 2020 Expenditure/Student: $13,524$13,524FY 2020651 stdsFY 2021 Revenue/Student: $14,244$14,244FY 2021 Expenditure/Student: $14,134$14,134FY 2021700 stdsFY 2022 Revenue/Student: $14,622$14,622FY 2022 Expenditure/Student: $14,153$14,153FY 2022805 stdsFY 2023 Revenue/Student: $13,433$13,433FY 2023 Expenditure/Student: $12,152$12,152FY 2023868 stdsFY 2024 Revenue/Student: $14,063$14,063FY 2024 Expenditure/Student: $13,012$13,012FY 2024891 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $14,622

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 891 $12,530,000 $11,594,000 $6,318,000 $952,000 $798,000
FY 2023 868 $11,660,000 $10,548,000 $5,856,000 $771,000 $998,000
FY 2022 805 $11,771,000 $11,393,000 $5,498,000 $2,629,000 $812,000
FY 2021 700 $9,971,000 $9,894,000 $4,964,000 $1,810,000 $999,000
FY 2020 651 $8,392,000 $8,804,000 $4,340,000 $1,963,000 $0