Skip to main content
VT Supervisory Union Component District 1 Schools

Hartland School District

Hartland, VT 05048 • Windsor County • 1 Operating Schools
(802) 436-2255

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 305 students
Census F-33 • FY 2024
Total Revenue
$10,252,000
Total Expenditure
$10,498,000
Classroom Instruction
$3,532,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $10,217,000 (99.7%) Local Taxes & Fees: $35,000 (0.3%)
State Government Funds $10,217,000 99.7%
Local Taxes & Fees $35,000 0.3%
Federal Aid $0 0%
Total Revenue $10,252,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,532,000 (33.6%) Support Services: $2,039,000 (19.4%) Capital Outlays: $8,000 (0.1%) Other / Operations: $4,919,000 (46.9%)
Classroom Instruction $3,532,000 33.6%
Support Services $2,039,000 19.4%
Capital Outlays $8,000 0.1%
Other / Operations $4,919,000 46.9%
Total Expenditure $10,498,000 100.0%

Financial Comparison & Trends Chart

$0$10,000$20,000$30,000$40,000FY 2020 Revenue/Student: $27,022$27,022FY 2020 Expenditure/Student: $30,693$30,693FY 2020322 stdsFY 2021 Revenue/Student: $28,258$28,258FY 2021 Expenditure/Student: $28,484$28,484FY 2021318 stdsFY 2022 Revenue/Student: $31,564$31,564FY 2022 Expenditure/Student: $32,244$32,244FY 2022307 stdsFY 2023 Revenue/Student: $31,267$31,267FY 2023 Expenditure/Student: $32,640$32,640FY 2023311 stdsFY 2024 Revenue/Student: $33,613$33,613FY 2024 Expenditure/Student: $34,420$34,420FY 2024305 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $34,420

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 305 $10,252,000 $10,498,000 $3,532,000 $8,000 $0
FY 2023 311 $9,724,000 $10,151,000 $3,549,000 $0 $0
FY 2022 307 $9,690,000 $9,899,000 $3,657,000 $0 $0
FY 2021 318 $8,986,000 $9,058,000 $3,254,000 $0 $0
FY 2020 322 $8,701,000 $9,883,000 $3,447,000 $24,000 $0