Skip to main content
MI Regular Public School District 9 Schools

Hartland Consolidated Schools

HARTLAND, MI 48353 • Livingston County • 9 Operating Schools
(810) 626-2100
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 5,052 students
Census F-33 • FY 2024
Total Revenue
$95,041,000
Total Expenditure
$96,942,000
Classroom Instruction
$41,520,000
Outstanding Debt
$127,268,000

Revenue Sources

State Government Funds: $58,229,000 (61.3%) Local Taxes & Fees: $33,576,000 (35.3%) Federal Aid: $3,236,000 (3.4%)
State Government Funds $58,229,000 61.3%
Local Taxes & Fees $33,576,000 35.3%
Federal Aid $3,236,000 3.4%
Total Revenue $95,041,000 100.0%

Expenditure Allocation

Classroom Instruction: $41,520,000 (42.8%) Support Services: $21,171,000 (21.8%) Capital Outlays: $18,354,000 (18.9%) Other / Operations: $15,897,000 (16.4%)
Classroom Instruction $41,520,000 42.8%
Support Services $21,171,000 21.8%
Capital Outlays $18,354,000 18.9%
Other / Operations $15,897,000 16.4%
Total Expenditure $96,942,000 100.0%

Financial Comparison & Trends Chart

$0$5,750$11,500$17,250$23,000FY 2020 Revenue/Student: $12,904$12,904FY 2020 Expenditure/Student: $11,226$11,226FY 20205,468 stdsFY 2021 Revenue/Student: $14,934$14,934FY 2021 Expenditure/Student: $12,299$12,299FY 20215,262 stdsFY 2022 Revenue/Student: $15,920$15,920FY 2022 Expenditure/Student: $14,607$14,607FY 20225,234 stdsFY 2023 Revenue/Student: $17,838$17,838FY 2023 Expenditure/Student: $16,381$16,381FY 20235,162 stdsFY 2024 Revenue/Student: $18,813$18,813FY 2024 Expenditure/Student: $19,189$19,189FY 20245,052 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,189

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 5,052 $95,041,000 $96,942,000 $41,520,000 $18,354,000 $127,268,000
FY 2023 5,162 $92,079,000 $84,561,000 $39,951,000 $11,158,000 $150,408,000
FY 2022 5,234 $83,325,000 $76,451,000 $35,828,000 $10,805,000 $129,575,000
FY 2021 5,262 $78,581,000 $64,716,000 $34,234,000 $3,492,000 $141,121,000
FY 2020 5,468 $70,561,000 $61,385,000 $34,054,000 $980,000 $146,652,000