Skip to main content
WI Regular Public School District 1 Schools

Hartford UHS School District

Hartford, WI 53027 • Washington County • 1 Operating Schools
(262) 670-3200
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,364 students
Census F-33 • FY 2024
Total Revenue
$25,071,000
Total Expenditure
$24,140,000
Classroom Instruction
$11,719,000
Outstanding Debt
$5,740,000

Revenue Sources

State Government Funds: $11,500,000 (45.9%) Local Taxes & Fees: $11,833,000 (47.2%) Federal Aid: $1,738,000 (6.9%)
State Government Funds $11,500,000 45.9%
Local Taxes & Fees $11,833,000 47.2%
Federal Aid $1,738,000 6.9%
Total Revenue $25,071,000 100.0%

Expenditure Allocation

Classroom Instruction: $11,719,000 (48.5%) Support Services: $7,797,000 (32.3%) Capital Outlays: $494,000 (2%) Other / Operations: $4,130,000 (17.1%)
Classroom Instruction $11,719,000 48.5%
Support Services $7,797,000 32.3%
Capital Outlays $494,000 2%
Other / Operations $4,130,000 17.1%
Total Expenditure $24,140,000 100.0%

Financial Comparison & Trends Chart

$0$5,500$11,000$16,500$22,000FY 2020 Revenue/Student: $16,497$16,497FY 2020 Expenditure/Student: $17,365$17,365FY 20201,333 stdsFY 2021 Revenue/Student: $16,500$16,500FY 2021 Expenditure/Student: $17,768$17,768FY 20211,340 stdsFY 2022 Revenue/Student: $18,179$18,179FY 2022 Expenditure/Student: $18,214$18,214FY 20221,338 stdsFY 2023 Revenue/Student: $18,613$18,613FY 2023 Expenditure/Student: $18,240$18,240FY 20231,316 stdsFY 2024 Revenue/Student: $18,380$18,380FY 2024 Expenditure/Student: $17,698$17,698FY 20241,364 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $18,613

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,364 $25,071,000 $24,140,000 $11,719,000 $494,000 $5,740,000
FY 2023 1,316 $24,495,000 $24,004,000 $11,090,000 $1,043,000 $6,175,000
FY 2022 1,338 $24,324,000 $24,370,000 $10,270,000 $1,309,000 $6,594,000
FY 2021 1,340 $22,110,000 $23,809,000 $10,257,000 $723,000 $7,005,000
FY 2020 1,333 $21,991,000 $23,147,000 $10,198,000 $1,038,000 $7,400,000