Skip to main content
VT Supervisory Union Component District 6 Schools

Hartford School District

White River Junction, VT 05001 • Windsor County • 6 Operating Schools
(802) 295-8630
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,451 students
Census F-33 • FY 2024
Total Revenue
$44,632,000
Total Expenditure
$47,073,000
Classroom Instruction
$24,142,000
Outstanding Debt
$10,541,000

Revenue Sources

State Government Funds: $36,159,000 (81%) Local Taxes & Fees: $5,869,000 (13.1%) Federal Aid: $2,604,000 (5.8%)
State Government Funds $36,159,000 81%
Local Taxes & Fees $5,869,000 13.1%
Federal Aid $2,604,000 5.8%
Total Revenue $44,632,000 100.0%

Expenditure Allocation

Classroom Instruction: $24,142,000 (51.3%) Support Services: $17,654,000 (37.5%) Capital Outlays: $1,053,000 (2.2%) Other / Operations: $4,224,000 (9%)
Classroom Instruction $24,142,000 51.3%
Support Services $17,654,000 37.5%
Capital Outlays $1,053,000 2.2%
Other / Operations $4,224,000 9%
Total Expenditure $47,073,000 100.0%

Financial Comparison & Trends Chart

$0$9,500$19,000$28,500$38,000FY 2020 Revenue/Student: $27,842$27,842FY 2020 Expenditure/Student: $27,253$27,253FY 20201,504 stdsFY 2021 Revenue/Student: $30,782$30,782FY 2021 Expenditure/Student: $29,872$29,872FY 20211,441 stdsFY 2022 Revenue/Student: $30,908$30,908FY 2022 Expenditure/Student: $30,524$30,524FY 20221,471 stdsFY 2023 Revenue/Student: $29,651$29,651FY 2023 Expenditure/Student: $29,544$29,544FY 20231,454 stdsFY 2024 Revenue/Student: $30,759$30,759FY 2024 Expenditure/Student: $32,442$32,442FY 20241,451 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $32,442

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,451 $44,632,000 $47,073,000 $24,142,000 $1,053,000 $10,541,000
FY 2023 1,454 $43,112,000 $42,957,000 $23,060,000 $780,000 $11,458,000
FY 2022 1,471 $45,465,000 $44,901,000 $24,967,000 $872,000 $12,376,000
FY 2021 1,441 $44,357,000 $43,046,000 $23,495,000 $990,000 $13,291,000
FY 2020 1,504 $41,874,000 $40,988,000 $22,431,000 $603,000 $13,907,000