Skip to main content
WI Regular Public School District 3 Schools

Hartford J1 School District

Hartford, WI 53027 • Washington County • 3 Operating Schools
(262) 673-3155
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,429 students
Census F-33 • FY 2024
Total Revenue
$30,355,000
Total Expenditure
$25,171,000
Classroom Instruction
$12,792,000
Outstanding Debt
$2,945,000

Revenue Sources

State Government Funds: $17,449,000 (57.5%) Local Taxes & Fees: $10,842,000 (35.7%) Federal Aid: $2,064,000 (6.8%)
State Government Funds $17,449,000 57.5%
Local Taxes & Fees $10,842,000 35.7%
Federal Aid $2,064,000 6.8%
Total Revenue $30,355,000 100.0%

Expenditure Allocation

Classroom Instruction: $12,792,000 (50.8%) Support Services: $7,397,000 (29.4%) Capital Outlays: $353,000 (1.4%) Other / Operations: $4,629,000 (18.4%)
Classroom Instruction $12,792,000 50.8%
Support Services $7,397,000 29.4%
Capital Outlays $353,000 1.4%
Other / Operations $4,629,000 18.4%
Total Expenditure $25,171,000 100.0%

Financial Comparison & Trends Chart

$0$6,250$12,500$18,750$25,000FY 2020 Revenue/Student: $16,465$16,465FY 2020 Expenditure/Student: $16,494$16,494FY 20201,660 stdsFY 2021 Revenue/Student: $17,788$17,788FY 2021 Expenditure/Student: $15,847$15,847FY 20211,592 stdsFY 2022 Revenue/Student: $20,280$20,280FY 2022 Expenditure/Student: $16,797$16,797FY 20221,537 stdsFY 2023 Revenue/Student: $19,727$19,727FY 2023 Expenditure/Student: $16,661$16,661FY 20231,517 stdsFY 2024 Revenue/Student: $21,242$21,242FY 2024 Expenditure/Student: $17,614$17,614FY 20241,429 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $21,242

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,429 $30,355,000 $25,171,000 $12,792,000 $353,000 $2,945,000
FY 2023 1,517 $29,926,000 $25,274,000 $12,281,000 $233,000 $6,385,000
FY 2022 1,537 $31,170,000 $25,817,000 $13,142,000 $590,000 $7,424,000
FY 2021 1,592 $28,319,000 $25,229,000 $12,997,000 $807,000 $8,535,000
FY 2020 1,660 $27,332,000 $27,380,000 $12,903,000 $1,368,000 $9,865,000