Skip to main content
NY Regular Public School District 2 Schools

HARTFORD CENTRAL SCHOOL DISTRICT

HARTFORD, NY 12838 • Washington County • 2 Operating Schools
(518) 632-5931
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 376 students
Census F-33 • FY 2024
Total Revenue
$14,603,000
Total Expenditure
$17,551,000
Classroom Instruction
$7,071,000
Outstanding Debt
$2,265,000

Revenue Sources

State Government Funds: $9,463,000 (64.8%) Local Taxes & Fees: $3,698,000 (25.3%) Federal Aid: $1,442,000 (9.9%)
State Government Funds $9,463,000 64.8%
Local Taxes & Fees $3,698,000 25.3%
Federal Aid $1,442,000 9.9%
Total Revenue $14,603,000 100.0%

Expenditure Allocation

Classroom Instruction: $7,071,000 (40.3%) Support Services: $5,351,000 (30.5%) Capital Outlays: $4,120,000 (23.5%) Other / Operations: $1,009,000 (5.7%)
Classroom Instruction $7,071,000 40.3%
Support Services $5,351,000 30.5%
Capital Outlays $4,120,000 23.5%
Other / Operations $1,009,000 5.7%
Total Expenditure $17,551,000 100.0%

Financial Comparison & Trends Chart

$0$13,500$27,000$40,500$54,000FY 2020 Revenue/Student: $29,360$29,360FY 2020 Expenditure/Student: $34,326$34,326FY 2020439 stdsFY 2021 Revenue/Student: $32,047$32,047FY 2021 Expenditure/Student: $28,164$28,164FY 2021408 stdsFY 2022 Revenue/Student: $35,299$35,299FY 2022 Expenditure/Student: $30,596$30,596FY 2022408 stdsFY 2023 Revenue/Student: $35,600$35,600FY 2023 Expenditure/Student: $34,626$34,626FY 2023390 stdsFY 2024 Revenue/Student: $38,838$38,838FY 2024 Expenditure/Student: $46,678$46,678FY 2024376 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $46,678

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 376 $14,603,000 $17,551,000 $7,071,000 $4,120,000 $2,265,000
FY 2023 390 $13,884,000 $13,504,000 $6,690,000 $790,000 $3,710,000
FY 2022 408 $14,402,000 $12,483,000 $6,672,000 $516,000 $5,105,000
FY 2021 408 $13,075,000 $11,491,000 $5,880,000 $347,000 $6,450,000
FY 2020 439 $12,889,000 $15,069,000 $6,365,000 $3,668,000 $7,815,000