Skip to main content
NH Regular Public School District 1 Schools

Harrisville School District

Keene, NH 03431 • Cheshire County • 1 Operating Schools
(603) 357-9002

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 47 students
Census F-33 • FY 2024
Total Revenue
$2,360,000
Total Expenditure
$2,272,000
Classroom Instruction
$706,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $464,000 (19.7%) Local Taxes & Fees: $1,814,000 (76.9%) Federal Aid: $82,000 (3.5%)
State Government Funds $464,000 19.7%
Local Taxes & Fees $1,814,000 76.9%
Federal Aid $82,000 3.5%
Total Revenue $2,360,000 100.0%

Expenditure Allocation

Classroom Instruction: $706,000 (31.1%) Support Services: $1,000,000 (44%) Capital Outlays: $33,000 (1.5%) Other / Operations: $533,000 (23.5%)
Classroom Instruction $706,000 31.1%
Support Services $1,000,000 44%
Capital Outlays $33,000 1.5%
Other / Operations $533,000 23.5%
Total Expenditure $2,272,000 100.0%

Financial Comparison & Trends Chart

$0$14,500$29,000$43,500$58,000FY 2020 Revenue/Student: $29,523$29,523FY 2020 Expenditure/Student: $28,908$28,908FY 202065 stdsFY 2021 Revenue/Student: $30,952$30,952FY 2021 Expenditure/Student: $30,333$30,333FY 202163 stdsFY 2022 Revenue/Student: $36,611$36,611FY 2022 Expenditure/Student: $38,278$38,278FY 202254 stdsFY 2023 Revenue/Student: $40,527$40,527FY 2023 Expenditure/Student: $39,600$39,600FY 202355 stdsFY 2024 Revenue/Student: $50,213$50,213FY 2024 Expenditure/Student: $48,340$48,340FY 202447 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $50,213

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 47 $2,360,000 $2,272,000 $706,000 $33,000 $0
FY 2023 55 $2,229,000 $2,178,000 $758,000 $63,000 $0
FY 2022 54 $1,977,000 $2,067,000 $724,000 $14,000 $0
FY 2021 63 $1,950,000 $1,911,000 $585,000 $38,000 $0
FY 2020 65 $1,919,000 $1,879,000 $601,000 $48,000 $0